| Revenue | DKK 14,5M | -32% |
| EBITDA | DKK -9,4M | -17668% |
| Net profit | DKK 25,9M | -38% |
| Total assets | DKK 247,4M | +23% |
| Equity | DKK 134,8M | +2% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34.542 | 10.767 | 26.384 | 21.461 | 14.486 |
| Staff expenses | -37.108 | -12.715 | -15.944 | -18.245 | -22.923 |
| EBITDA | -2.566 | -1.949 | 10.440 | 54 | -9.416 |
| Depreciation & amort. | -5.828 | -5.362 | -5.020 | -4.112 | -3.650 |
| EBIT | -8.393 | -7.311 | 5.420 | -4.059 | -13.066 |
| Net financials | 6.296 | 31.001 | 49.794 | 48.817 | 54.776 |
| Profit before tax | -2.097 | 23.690 | 55.214 | 44.758 | 41.709 |
| Tax | 844 | -7.603 | 324 | 1.841 | 11.578 |
| Net profit | -2.941 | 31.293 | 50.205 | 41.886 | 25.939 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 158.729 | 176.905 | 190.410 | 200.812 | 247.359 |
| Equity | 61.258 | 88.294 | 116.277 | 132.595 | 134.815 |
| Long-term debt | 29.038 | 23.106 | 18.495 | 14.498 | 12.205 |
| Short-term debt | 68.145 | 65.505 | 55.638 | 53.720 | 100.338 |
| Total debt | 97.183 | 88.611 | 74.133 | 68.217 | 112.544 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AC Management | Management | 2024 |
MD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
JA Chief Executive Officer | Chief Executive Officer | 1997 – 2002 |
SB Chief Executive Officer | Chief Executive Officer | 2002 – 2019 |
PH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
LK Management | Management | 1995 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (14) | ||
| Board of Directors | 1996 – 2010 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1996 – 1997 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2008 – 2019 | |
| Chairman | 2010 – 2011 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 1995 – 1996 | |
| Board of Directors | 1995 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Lindenborg | Management | 0 companies |
| Jan Abel Larsen | Chief Executive Officer | 0 companies |
| Steen Brinch Gildenpfennig | Chief Executive Officer | 0 companies |
| Poul Hinborg Ellund Christensen | Chief Executive Officer | 0 companies |
| Michael Døj | Chief Executive Officer | 0 companies |
| Laurids Knudsen | Management | 0 companies |
| Ib Sand Nykjær | Chairman | 0 companies |
| Fleming Grunnet | Board of Directors | 0 companies |
| Nils Østbirk | Chairman | 0 companies |
| Ulrik Mikkelsen | Chairman | 0 companies |
| Anni Grete Knudsen | Board of Directors | 0 companies |
| Anna Grunnet | Board of Directors | 0 companies |
| Lars Bugge | Chairman | 0 companies |
| Allan Larsen | Board of Directors | 0 companies |
| Dorthe Rønnau Pors | Board of Directors | 0 companies |
| Poul Hjulmand | Board of Directors | 0 companies |
| Mette Grunnet | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Søren Mygind Eskildsen | Chairman | 0 companies |
| Erik Knudsen | Board of Directors | 0 companies |
| Finn Dinic Holmsø | Board of Directors | 0 companies |
| Karsten Knudsen | Chairman | 0 companies |
| Knud Holger Bredal | Board of Directors | 0 companies |