| Revenue | DKK 5,2M | -4% |
| EBITDA | DKK 213K | -82% |
| Net profit | DKK 21K | -97% |
| Total assets | DKK 8,9M | -32% |
| Equity | DKK 4,2M | -41% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.748 | 6.321 | 5.130 | 6.018 | 5.302 | 4.637 | 6.188 | 6.018 | 5.205 | 5.813 | 5.782 | 5.771 | 5.388 | 5.158 |
| Staff expenses | -5.999 | -5.266 | -4.542 | -4.630 | -4.871 | -5.357 | -5.761 | -5.539 | -5.390 | -4.130 | -4.008 | -4.021 | -4.232 | -4.945 |
| EBITDA | 749 | 1.055 | 588 | 1.389 | 431 | -720 | 427 | 479 | -186 | 1.683 | 1.774 | 1.750 | 1.156 | 213 |
| Depreciation & amort. | -668 | -496 | -410 | -431 | -196 | -441 | -347 | -372 | -323 | -455 | -584 | -566 | -417 | -293 |
| EBIT | 80 | 559 | 178 | 958 | 235 | -1.161 | 80 | 107 | -508 | 1.228 | 1.191 | 1.184 | 739 | -80 |
| Net financials | 19 | 15 | 31 | 24 | 38 | 1.129 | -49 | -82 | -144 | -155 | -97 | -122 | 72 | 101 |
| Profit before tax | 99 | 574 | 210 | 982 | 273 | -33 | 31 | 25 | -653 | 1.073 | 1.094 | 1.063 | 811 | 21 |
| Tax | 29 | 152 | 56 | 242 | 75 | -195 | -0 | -26 | -29 | -43 | 159 | 277 | 198 | -0 |
| Net profit | 70 | 422 | 153 | 740 | 198 | 162 | 31 | 51 | -624 | 1.115 | 935 | 786 | 612 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.151 | 10.809 | 11.744 | 13.219 | 15.363 | 13.458 | 12.446 | 14.250 | 12.677 | 12.465 | 12.246 | 12.408 | 13.099 | 8.916 |
| Equity | 5.864 | 6.286 | 6.439 | 7.179 | 7.377 | 6.045 | 6.077 | 6.128 | 5.504 | 6.619 | 7.554 | 7.589 | 7.202 | 4.223 |
| Long-term debt | 55 | 177 | 0 | 249 | 247 | 181 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.232 | 4.346 | 5.305 | 5.791 | 7.738 | 7.231 | 6.276 | 8.123 | 7.174 | 5.846 | 4.692 | 4.819 | 5.897 | 4.693 |
| Total debt | 6.287 | 4.523 | 5.305 | 6.040 | 7.986 | 7.412 | 6.369 | 8.123 | 7.174 | 5.846 | 4.692 | 4.819 | 5.897 | 4.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 1995 | — | — |
| Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOANNA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Valdemar Norman Walter | Management | 0 companies |
| Revisionsfirmaet Jan Olsen, Reg. revisorer | Audit | 0 companies |
| Rie Birgitte Walter | Board of Directors | 0 companies |
| Flemming Stig Andreasen | Board of Directors | 0 companies |
| Jytte Jacobsen | Chairman | 0 companies |
| Jesper Engsig Christensen | Chairman | 0 companies |