| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 37K | -88% |
| Total assets | DKK 808K | -5% |
| Equity | DKK 797K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 0 | -172 | -149 | -128 | -29 | 5 | 80 | 83 | 28 | 31 | 0 | 283 | 0 |
| Staff expenses | -0 | -0 | -2 | -8 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -185 | -174 | -157 | -143 | -29 | 5 | 80 | 83 | 28 | 31 | 0 | 283 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -185 | -174 | -157 | -143 | -29 | 5 | 80 | 83 | 28 | 31 | 0 | 283 | 0 |
| Net financials | 152 | 64 | 101 | 0 | 29 | 3 | 6 | 7 | 12 | -0 | -0 | 0 | 48 | 47 |
| Profit before tax | 10 | -121 | -73 | -157 | -113 | -26 | 10 | 87 | 95 | 28 | 31 | 0 | 331 | 47 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 10 |
| Net profit | 8 | -121 | -73 | -157 | -113 | -26 | 10 | 87 | 95 | 28 | 31 | 0 | 314 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.526 | 1.301 | 1.114 | 868 | 414 | 201 | 217 | 342 | 455 | 429 | 454 | 447 | 848 | 808 |
| Equity | 1.496 | 1.279 | 1.109 | 854 | 221 | 196 | 206 | 293 | 388 | 416 | 447 | 447 | 760 | 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 23 | 5 | 14 | 192 | 5 | 11 | 49 | 67 | 13 | 8 | 0 | 88 | 10 |
| Total debt | 31 | 23 | 5 | 14 | 192 | 5 | 11 | 49 | 67 | 13 | 8 | 0 | 88 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Founder | Founder | 1995 | — | — |
FM Management | Management | 1995 | — | — |
MK Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAGE 1 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gurli Tyron | Founder | 0 companies |
| Finn Manø Juul | Management | 0 companies |
| Mogens Kibsgaard | Audit | 0 companies |