| Revenue | DKK 752K | +17% |
| EBITDA | DKK 663K | +18% |
| Net profit | DKK 383K | +34% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 651K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 989 | 915 | 965 | 991 | 995 | 1.006 | 1.011 | 1.038 | 1.043 | 1.046 | 1.077 | 570 | 645 | 752 |
| Staff expenses | -75 | -70 | -80 | -75 | -75 | -85 | -85 | -85 | -85 | -85 | -85 | -86 | -85 | -89 |
| EBITDA | 562 | 539 | 448 | 677 | 521 | 621 | 612 | 907 | 1.109 | 430 | 751 | 484 | 560 | 663 |
| Depreciation & amort. | -234 | 21 | -48 | -57 | -59 | -59 | -58 | -44 | -35 | -35 | -36 | -41 | -47 | -57 |
| EBIT | 329 | 518 | 400 | 620 | 462 | 562 | 554 | 863 | 1.074 | 394 | 715 | 443 | 513 | 605 |
| Net financials | -95 | -67 | -35 | -61 | -42 | -114 | -52 | -51 | -173 | -55 | -60 | -110 | -140 | -111 |
| Profit before tax | 234 | 451 | 365 | 558 | 421 | 448 | 502 | 812 | 901 | 340 | 655 | 333 | 373 | 495 |
| Tax | 79 | 47 | 94 | 134 | 95 | 102 | 113 | 173 | 150 | 115 | 150 | 76 | 87 | 111 |
| Net profit | 155 | 403 | 272 | 425 | 326 | 346 | 389 | 639 | 750 | 224 | 506 | 258 | 286 | 383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.546 | 5.634 | 5.588 | 5.793 | 5.568 | 5.734 | 5.717 | 6.205 | 3.181 | 3.096 | 3.143 | 3.000 | 2.988 | 2.953 |
| Equity | 475 | 686 | 558 | 682 | 538 | 555 | 603 | 853 | 1.003 | 478 | 754 | 512 | 548 | 651 |
| Long-term debt | 4.525 | 4.570 | 4.563 | 4.571 | 4.560 | 4.628 | 4.628 | 4.628 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 371 | 442 | 499 | 416 | 484 | 411 | 609 | 2.050 | 2.445 | 2.209 | 2.303 | 2.252 | 2.116 |
| Total debt | 5.072 | 4.942 | 5.005 | 5.070 | 4.975 | 5.112 | 5.039 | 5.237 | 2.050 | 2.445 | 2.209 | 2.303 | 2.252 | 2.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Founder | Founder | 1995 | — | — |
JB Founder | Founder | 1995 | — | — |
MF Founder | Founder | 1995 | — | — |
PV Founder | Founder | 1995 | — | — |
EJ Audit | Audit | 1995 | — | — |
CB Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iversen Holding Lønstrup ApS | Company | 50.0% | 50.0% | 2026 |
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Vange | Founder | 0 companies |
| Jens Bent Olesen | Founder | 0 companies |
| Mogens Falkenberg | Founder | 0 companies |
| Poul Vestergaard | Founder | 0 companies |
| Ejvind Julskov | Audit | 0 companies |
| Claus Brøndum Sørensen | Founder | 0 companies |
| Jens Anton Bjørnager Jensen | Board of Directors | 0 companies |
| Nicolaj Damm Iversen | Board of Directors | 0 companies |