| Revenue | DKK 446K | -4% |
| EBITDA | DKK 388K | -16% |
| Net profit | DKK 246K | -23% |
| Total assets | DKK 395K | -16% |
| Equity | DKK -728K | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -23 | 124 | -1.668 | 39 | 2 | 1 | 32 | 74 | 617 | 121 | 70 | 463 | 446 |
| Staff expenses | -0 | -0 | -0 | -70 | -63 | -0 | -1 | -0 | -0 | -224 | -241 | -1 | -0 | -58 |
| EBITDA | — | 10 | 97 | -1.893 | -24 | -8 | -8 | -4 | 74 | 393 | -120 | 69 | 463 | 388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 10 | 97 | -1.893 | -24 | -8 | -8 | -4 | 74 | 393 | -120 | 69 | 463 | 388 |
| Net financials | 0 | -2 | 0 | 0 | -1 | 0 | 0 | -0 | -0 | -119 | -126 | -98 | -53 | -72 |
| Profit before tax | — | 12 | 97 | -1.893 | -25 | -8 | -8 | -4 | 74 | 274 | -246 | -29 | 410 | 316 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -54 | -1 | 90 | 70 |
| Net profit | — | 12 | 97 | -1.893 | -25 | -8 | -8 | -4 | 74 | 774 | -192 | -28 | 320 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 | 5 | 4.722 | 7 | 1 | 3 | 1 | 13 | 254 | 668 | 580 | 644 | 468 | 395 |
| Equity | 71 | 83 | 15 | -1.878 | -1.902 | -1.911 | -1.918 | -1.922 | -1.848 | -1.074 | -1.266 | -1.294 | -974 | -728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -78 | -87 | 4.707 | 1.885 | 1.903 | 1.914 | 1.919 | 1.935 | 2.103 | 1.742 | 1.846 | 1.938 | 1.442 | 1.123 |
| Total debt | -78 | -87 | 4.707 | 1.885 | 1.903 | 1.914 | 1.919 | 1.935 | 2.103 | 1.742 | 1.846 | 1.938 | 1.442 | 1.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Founder | Founder | 1995 | — | — |
BK Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kierkegaard | Founder | 0 companies |
| Bo Karmann Hansen | Founder | 0 companies |
| Niels Harsberg | Board of Directors | 0 companies |
| Charlotte Indra Farhah-Naz Schandorff | Chairman | 0 companies |
| Jens Maare | Board of Directors | 0 companies |
| Danny Alexander Holk | Board of Directors | 0 companies |
| Peter Tauby Sørensen | Board of Directors | 0 companies |
| Claus Christian Thorsen | Chairman | 0 companies |