| Revenue | DKK -70K | +27% |
| EBITDA | DKK -70K | -27% |
| Net profit | DKK 304K | +34% |
| Total assets | DKK 6,4M | +6% |
| Equity | DKK 4,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.890 | 1.589 | -36 | -71 | -58 | -75 | -51 | -47 | -65 | -78 | -48 | -55 | -70 |
| Staff expenses | -642 | -144 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 817 | 1.445 | -36 | -71 | -58 | -75 | -51 | -47 | -65 | -78 | -48 | -55 | -70 |
| Depreciation & amort. | 2 | -2 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 814 | 1.443 | -39 | -73 | -61 | -78 | -51 | -47 | -65 | -78 | -48 | -55 | -70 |
| Net financials | 339 | 130 | 308 | 133 | 242 | 362 | -285 | 724 | 192 | 560 | -1.118 | 280 | 373 |
| Profit before tax | 1.154 | 1.573 | 269 | 60 | 181 | 283 | -190 | 678 | 127 | 482 | -1.166 | 225 | 303 |
| Tax | 288 | 108 | 67 | 14 | 40 | 64 | 73 | 151 | 28 | 109 | -0 | -1 | -0 |
| Net profit | 866 | 1.465 | 202 | 46 | 141 | 220 | -263 | 527 | 98 | 373 | -1.166 | 226 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.408 | 6.271 | 6.641 | 6.706 | 6.114 | 7.227 | 7.303 | 7.313 | 9.196 | 9.499 | 7.649 | 6.058 | 6.432 |
| Equity | 4.688 | 5.554 | 5.456 | 5.402 | 5.443 | 5.563 | 5.194 | 5.613 | 5.600 | 5.861 | 4.580 | 4.689 | 4.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 719 | 715 | 1.183 | 1.303 | 671 | 1.665 | 2.109 | 1.701 | 3.595 | 3.638 | 3.069 | 1.370 | 1.561 |
| Total debt | 719 | 715 | 1.183 | 1.303 | 671 | 1.665 | 2.109 | 1.701 | 3.595 | 3.638 | 3.069 | 1.370 | 1.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Düring Pedersen | Audit | 0 companies |