| Revenue | DKK -109K | -45% |
| EBITDA | DKK -417K | +17% |
| Net profit | DKK -2M | -948% |
| Total assets | DKK 20,1M | -10% |
| Equity | DKK 16,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -59 | -52 | -147 | -197 | -156 | -146 | -109 | -288 | -97 | -83 | -62 | -200 | -109 |
| Staff expenses | -2 | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -308 |
| EBITDA | -19 | -59 | -52 | 5.560 | -216 | -156 | -146 | -109 | -288 | -97 | -83 | -62 | -500 | -417 |
| Depreciation & amort. | -0 | -0 | -0 | 2.854 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -59 | -52 | 2.706 | -216 | -156 | -146 | -109 | -288 | -97 | -83 | -62 | -500 | -417 |
| Net financials | -10.296 | -894 | 1.498 | 873 | -816 | 1.300 | 857 | 141 | 217 | 341 | 810 | 387 | 824 | -1.616 |
| Profit before tax | -10.315 | -952 | 1.446 | 3.580 | -1.033 | 1.144 | 790 | 32 | -71 | 244 | 726 | 326 | 324 | -2.033 |
| Tax | -0 | -0 | -0 | 156 | 80 | -103 | 40 | 7 | -48 | 38 | 160 | 72 | 84 | -0 |
| Net profit | -10.315 | -952 | 1.446 | 3.424 | -1.112 | 1.247 | 751 | 25 | -23 | 206 | 567 | 254 | 240 | -2.033 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.812 | 23.517 | 22.102 | 19.583 | 23.878 | 19.247 | 18.020 | 17.827 | 17.731 | 17.954 | 18.697 | 21.986 | 22.357 | 20.118 |
| Equity | 13.404 | 12.355 | 13.702 | 17.028 | 15.816 | 16.961 | 17.712 | 17.736 | 17.713 | 17.920 | 18.486 | 18.740 | 18.775 | 16.742 |
| Long-term debt | 2.171 | 2.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 | 72 | 84 | 0 |
| Short-term debt | 9.238 | 8.984 | 8.400 | 2.556 | 8.062 | 2.286 | 309 | 90 | 18 | 35 | 52 | 3.174 | 3.497 | 3.375 |
| Total debt | 11.408 | 11.162 | 8.400 | 2.556 | 8.062 | 2.286 | 309 | 90 | 18 | 35 | 210 | 3.246 | 3.581 | 3.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1995 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jørgensen | Management | 0 companies |