| Revenue | DKK 737K | +8% |
| EBITDA | DKK -58K | -155% |
| Net profit | DKK -217K | -531% |
| Total assets | DKK 5,5M | +30% |
| Equity | DKK 2,6M | -28% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.009 | 1.640 | 1.329 | 1.210 | 1.982 | 2.048 | 1.371 | 1.318 | 1.626 | 1.380 | 1.385 | 1.103 | 685 | 737 |
| Staff expenses | -1.148 | -1.016 | -722 | -700 | -712 | -721 | -752 | -712 | -1.034 | -745 | -757 | -746 | -580 | -771 |
| EBITDA | 861 | 624 | 607 | 511 | 1.269 | 1.327 | 619 | 606 | 592 | 635 | 628 | 358 | 105 | -58 |
| Depreciation & amort. | -487 | -349 | -454 | -428 | -582 | -41 | -36 | -27 | -24 | -29 | -30 | -26 | -28 | -23 |
| EBIT | 374 | 275 | 152 | 83 | 687 | 1.287 | 583 | 579 | 568 | 606 | 598 | 332 | 77 | -81 |
| Net financials | -335 | -172 | -144 | -24 | -38 | -29 | -0 | -4 | -13 | -23 | -31 | -22 | -9 | -145 |
| Profit before tax | 39 | 103 | 9 | 59 | 650 | 1.257 | 583 | 575 | 555 | 583 | 568 | 310 | 68 | -226 |
| Tax | 20 | 37 | 12 | 13 | 161 | 283 | 133 | 132 | 127 | 132 | 129 | 72 | 17 | -9 |
| Net profit | 19 | 66 | -3 | 47 | 488 | 974 | 450 | 442 | 429 | 451 | 439 | 238 | 50 | -217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.344 | 6.289 | 5.757 | 4.576 | 5.433 | 6.089 | 4.535 | 4.751 | 5.603 | 5.030 | 5.915 | 5.564 | 4.246 | 5.507 |
| Equity | 2.064 | 2.130 | 2.127 | 2.174 | 2.662 | 3.636 | 3.086 | 3.409 | 3.687 | 3.888 | 3.927 | 3.766 | 3.616 | 2.599 |
| Long-term debt | 2.068 | 1.807 | 1.405 | 1.056 | 780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.211 | 2.352 | 2.224 | 1.346 | 1.991 | 2.445 | 1.444 | 1.339 | 1.914 | 1.140 | 1.988 | 1.796 | 611 | 2.898 |
| Total debt | 4.280 | 4.159 | 3.630 | 2.402 | 2.771 | 2.445 | 1.444 | 1.339 | 1.914 | 1.140 | 1.988 | 1.796 | 611 | 2.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Founder | Founder | 1995 | — | — |
HH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMA Invest ApS | Company | 100.0% | 100.0% | 2025 |
BEJCO HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Ejvind Jørgensen | Founder | 0 companies |
| Henrik Hansen | Management | 0 companies |
| Louise Hansen | Chairman | 0 companies |
| Brian Hansen | Board of Directors | 0 companies |
| Tom Deichmann | Board of Directors | 0 companies |
| Kristina Randeriis Hansen | Board of Directors | 0 companies |
| Inge-Lise Jørgensen | Board of Directors | 0 companies |
| Christen Aagesen Kjær | Board of Directors | 0 companies |