| Revenue | DKK 11,2M | +30% |
| EBITDA | DKK 5,8M | -72% |
| Net profit | DKK 2,4M | -84% |
| Total assets | DKK 163,2M | +1% |
| Equity | DKK 84,5M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.373 | 4.848 | 6.100 | 8.650 | 11.210 |
| Staff expenses | -606 | -8 | -0 | -0 | -0 |
| EBITDA | 3.879 | 30.570 | 45.090 | 21.215 | 5.841 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.879 | 30.570 | 45.090 | 21.215 | 5.841 |
| Net financials | -145 | -634 | -594 | -1.515 | -2.385 |
| Profit before tax | 3.734 | 29.936 | 44.495 | 19.700 | 3.457 |
| Tax | 775 | 6.835 | 9.811 | 4.348 | 1.053 |
| Net profit | 2.958 | 23.101 | 34.685 | 15.352 | 2.403 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.820 | 79.165 | 134.427 | 162.349 | 163.195 |
| Equity | 12.985 | 36.086 | 66.771 | 82.123 | 84.526 |
| Long-term debt | 19.043 | 17.435 | 36.753 | 35.636 | 34.055 |
| Short-term debt | 5.652 | 14.616 | 11.000 | 21.535 | 22.087 |
| Total debt | 24.695 | 32.051 | 47.753 | 57.171 | 56.143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Management | Management | 2020 |
| Former (1) | ||
PB Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Former (5) | ||
| Chairman | 1995 – 1995 | |
| Board of Directors | 1995 – 2008 | |
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 1995 – 1995 | |
| Chairman | 1995 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2009 | |
| Individual | 66.67–89.99% | 66.67% | 2009 | |
| Company | 100% | 100% | 2020 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Niels Jørgen Jørgensen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Vadim Sokolov | Board of Directors | 0 companies |
| Esben Niels Christensen | Board of Directors | 0 companies |
| Ricco Lind Hansen | Chairman | 0 companies |
| Thomas Peder Aunsbak | Board of Directors | 0 companies |
| Leif Storm Thøstesen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Thorsten Dahl | Chairman | 0 companies |