| Revenue | DKK 86K | -80% |
| EBITDA | DKK -87K | -129% |
| Net profit | DKK -65K | -124% |
| Total assets | DKK 504K | -49% |
| Equity | DKK 441K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 1.357 | 738 | 575 | 944 | 323 | 4 | 1.217 | 254 | 375 | 29 | 659 | 438 | 86 |
| Staff expenses | -442 | -459 | -611 | -618 | -440 | -88 | -148 | -150 | -148 | -148 | -149 | -122 | -143 | -173 |
| EBITDA | 240 | 898 | 127 | -43 | 504 | 235 | -144 | 1.066 | 106 | 226 | -119 | 537 | 295 | -87 |
| Depreciation & amort. | -55 | -62 | -51 | -13 | -12 | -87 | -74 | -89 | -84 | -67 | -5 | -5 | -5 | -5 |
| EBIT | 186 | 836 | 75 | -56 | 491 | 148 | -218 | 978 | 22 | 159 | -124 | 532 | 290 | -92 |
| Net financials | 0 | -28 | -91 | -12 | -10 | -1 | 1 | -2 | -2 | -1 | 1 | 2 | 5 | 9 |
| Profit before tax | 186 | 807 | -16 | -68 | 481 | 147 | -217 | 976 | 20 | 159 | -124 | 534 | 295 | -82 |
| Tax | 47 | 210 | 21 | -15 | 107 | 32 | -47 | 215 | 8 | 44 | -0 | 78 | 26 | -18 |
| Net profit | 139 | 597 | -37 | -53 | 374 | 115 | -170 | 761 | 12 | 115 | -124 | 455 | 269 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 764 | 1.475 | 1.234 | 1.134 | 953 | 603 | 377 | 1.510 | 429 | 443 | 131 | 772 | 985 | 504 |
| Equity | 447 | 1.044 | 407 | 254 | 328 | 443 | 273 | 1.033 | 345 | 320 | 81 | 537 | 806 | 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 431 | 827 | 880 | 610 | 146 | 104 | 472 | 71 | 123 | 50 | 235 | 175 | 59 |
| Total debt | 317 | 431 | 827 | 880 | 610 | 146 | 104 | 472 | 84 | 123 | 50 | 235 | 175 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUISGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Knuisgaard Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |