| Revenue | DKK -28K | -113% |
| EBITDA | DKK -28K | -127% |
| Net profit | DKK -577K | -123% |
| Total assets | DKK 10,1M | -7% |
| Equity | DKK 10M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -107 | — | 141 | -47 | -37 | -34 | -35 | -44 | -50 | -56 | -72 | 211 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -107 | 0 | 141 | -47 | -37 | -34 | -35 | -44 | -50 | -56 | -72 | 104 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -107 | 0 | 141 | -47 | -37 | -34 | -35 | -44 | -50 | -56 | -72 | 104 | -28 |
| Net financials | -585 | -223 | 0 | 136 | 96 | 273 | 577 | 360 | 803 | 510 | 124 | 613 | 2.472 | -617 |
| Profit before tax | 188 | -320 | 0 | -1.929 | 50 | 236 | 543 | 325 | 759 | 459 | 68 | 541 | 2.576 | -645 |
| Tax | -4 | -8 | -0 | 6 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 72 | -68 |
| Net profit | 192 | -311 | 0 | -1.935 | 126 | 236 | 543 | 325 | 759 | 459 | 68 | 541 | 2.504 | -577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.758 | 8.850 | 0 | 7.067 | 7.017 | 6.581 | 7.021 | 7.240 | 7.892 | 7.887 | 7.955 | 8.394 | 10.859 | 10.056 |
| Equity | 8.459 | 8.674 | 0 | 6.960 | 6.985 | 6.550 | 6.989 | 7.208 | 7.859 | 7.855 | 7.923 | 8.350 | 10.736 | 10.037 |
| Long-term debt | -134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -101 | -103 | 0 | 32 | 32 | 32 | 32 | 32 | 33 | 32 | 32 | 45 | 51 | 15 |
| Total debt | -235 | -103 | 0 | 32 | 32 | 32 | 32 | 32 | 33 | 32 | 32 | 45 | 51 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |