| Revenue | DKK 23,6M | +0% |
| EBITDA | DKK 5,7M | -3% |
| Net profit | DKK 3M | -8% |
| Total assets | DKK 16,3M | -9% |
| Equity | DKK 7,6M | +7% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.043 | 13.011 | 18.818 | 16.116 | 17.619 | 15.525 | 18.582 | 18.937 | 18.571 | 20.945 | 20.593 | 20.503 | 23.726 | 23.631 |
| Staff expenses | -8.313 | -8.812 | -13.918 | -12.206 | -12.778 | -12.029 | -14.757 | -14.770 | -14.035 | -15.186 | -15.120 | -15.009 | -17.866 | -17.969 |
| EBITDA | 3.730 | 4.199 | 4.900 | 3.911 | 4.842 | 3.495 | 3.824 | 4.167 | 4.537 | 5.759 | 5.474 | 5.493 | 5.860 | 5.662 |
| Depreciation & amort. | -455 | -607 | -659 | -757 | -613 | -642 | -751 | -796 | -698 | -871 | -1.028 | -1.155 | -1.129 | -1.306 |
| EBIT | 3.275 | 3.592 | 4.241 | 3.154 | 4.228 | 2.854 | 3.074 | 3.370 | 3.839 | 4.888 | 4.445 | 4.338 | 4.731 | 4.356 |
| Net financials | -12 | -5 | 7 | -27 | -61 | 43 | -57 | -95 | -377 | -621 | -612 | -609 | -604 | -540 |
| Profit before tax | 3.263 | 3.588 | 4.248 | 3.126 | 4.167 | 2.897 | 3.017 | 3.275 | 3.462 | 4.267 | 3.833 | 3.729 | 4.126 | 3.816 |
| Tax | 817 | 896 | 1.040 | 734 | 917 | 638 | 664 | 734 | 787 | 939 | 843 | 821 | 908 | 840 |
| Net profit | 2.446 | 2.692 | 3.208 | 2.393 | 3.251 | 2.259 | 2.353 | 2.541 | 2.674 | 3.329 | 2.990 | 2.909 | 3.218 | 2.976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.903 | 10.482 | 19.012 | 18.987 | 15.946 | 18.460 | 14.926 | 13.136 | 12.855 | 14.219 | 13.886 | 14.690 | 17.980 | 16.312 |
| Equity | 5.888 | 5.580 | 6.788 | 6.180 | 5.431 | 4.690 | 5.043 | 4.744 | 4.868 | 5.547 | 6.037 | 6.446 | 7.164 | 7.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 564 | 451 | 860 | 1.218 | 1.520 | 1.790 | 1.975 | 1.915 | 1.191 |
| Short-term debt | 10.902 | 4.888 | 12.168 | 12.807 | 10.515 | 13.184 | 9.428 | 7.476 | 6.468 | 6.794 | 5.667 | 5.828 | 8.451 | 7.079 |
| Total debt | 10.902 | 4.888 | 12.168 | 12.807 | 10.515 | 13.748 | 9.879 | 8.336 | 7.686 | 8.315 | 7.457 | 7.803 | 10.366 | 8.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1995 | — | — |
ML Management | Management | 2018 | — | — |
RP Management | Management | 1995 | — | — |
KT Management | Management | 2016 | — | — |
KP Management | Management | 1995 | — | — |
HA Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. Poulsen Holding ApS | Company | 100.0% | 100.0% | 2019 |
M Lindegaard Holding ApS | Company | 10.0% | 10.0% | 2018 |
RP HOLDING, BRAMMING ApS | Company | 66.7% | 66.7% | 2018 |
Tykgaard Holding ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Martin Lindegaard Madsen | Management | 0 companies |
| Robin Poulsen | Management | 0 companies |
| Kasper Tykgaard Hansen | Management | 0 companies |
| Karl Poulsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |