| Revenue | DKK -46K | -128% |
| EBITDA | DKK -46K | +32% |
| Net profit | DKK -46K | +32% |
| Total assets | DKK 313K | -47% |
| Equity | DKK -33K | -349% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 466 | 406 | 983 | 902 | 166 | -46 |
| Staff expenses | -598 | -459 | -939 | -767 | -234 | -0 |
| EBITDA | -131 | -52 | 44 | 136 | -68 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -52 | 44 | 136 | -68 | -46 |
| Net financials | 1 | 0 | 1 | 0 | 0 | -0 |
| Profit before tax | -65 | -37 | 45 | 136 | -68 | -46 |
| Tax | 32 | 8 | 37 | 229 | -0 | -0 |
| Net profit | -97 | -44 | 8 | -93 | -68 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 510 | 733 | 764 | 483 | 594 | 313 |
| Equity | 211 | 167 | 175 | 81 | 13 | -33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 567 | 589 | 402 | 581 | 346 |
| Total debt | 299 | 567 | 589 | 402 | 581 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
KS Audit | Audit | 1995 | — | — |
HP Management | Management | 1998 | — | — |
CJ Management | Management | 1995 | — | — |
KT Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oplysningsforbundet Demokrati i Europa | Company | 5.0% | 66.7% | 2009 |
NOTAT-FONDEN | Company | 20.0% | 5.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Keld Skovfoged Olsen | Audit | 0 companies |
| Henrik Pedersen | Management | 0 companies |
| Claus Jacobsen | Management | 0 companies |
| Kresten Toksvig Bjerre | Management | 0 companies |
| Aase Bak-Nielsen | Board of Directors | 0 companies |
| Majbrit Beran Berlau | Board of Directors | 0 companies |
| Sven Skovmand | Board of Directors | 0 companies |
| Finn Geill Teilmann | Board of Directors | 0 companies |
| Lasse Karlsen | Board of Directors | 0 companies |
| Niels Grønbæk | Board of Directors | 0 companies |
| Henrik Vang Olsen | Board of Directors | 0 companies |
| Margrethe Münster Berg | Board of Directors | 0 companies |
| Rasmus Nørlem Sørensen | Board of Directors | 0 companies |
| Knud Peter Pedersen | Board of Directors | 0 companies |
| Niels Ivan Meyer | Board of Directors | 0 companies |
| Ole Splidsboel Jensen | Chairman | 0 companies |
| Johnny Carlo Laugesen | Board of Directors | 0 companies |
| Annie Hagel | Board of Directors | 0 companies |
| Jan Sturm | Board of Directors | 0 companies |
| Inger-Marie Tryde Martensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Luise Hemmer Pihl | Board of Directors | 0 companies |
| Finn Ellegaard | Chairman | 0 companies |