| Revenue | DKK -5,3M | +6756% |
| EBITDA | DKK 5,8M | +7691% |
| Net profit | DKK 1,6M | +1235% |
| Total assets | DKK 20,3M | +37% |
| Equity | DKK 14,1M | +13% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 392 | 182 | 221 | -77 | -5.274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 392 | 182 | 221 | -77 | 5.840 |
| Depreciation & amort. | -51 | -52 | -64 | -62 | 5.557 |
| EBIT | 341 | 130 | 157 | -138 | 283 |
| Net financials | -41 | -18 | -12 | -35 | -81 |
| Profit before tax | 300 | 112 | 145 | -173 | 202 |
| Tax | 54 | 20 | 36 | -35 | -1.364 |
| Net profit | 246 | 92 | 109 | -138 | 1.566 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 17.942 | 14.648 | 15.030 | 14.784 | 20.307 |
| Equity | 13.937 | 13.028 | 12.637 | 12.499 | 14.065 |
| Long-term debt | 1.318 | 1.319 | 1.336 | 0 | 0 |
| Short-term debt | 2.687 | 300 | 1.057 | 939 | 6.242 |
| Total debt | 2.687 | 300 | 1.057 | 939 | 6.242 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
US Management | Management | 1995 – 1995 |
ET | Audit | 1995 – 1995 |
MM Management | Management | 2012 – 2024 |
AH Management | Management | 1995 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2003 – 2020 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 1995 – 1995 | |
| Chairman | 1995 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Mogens Halbye | Management | 0 companies |
| Anders Hagbard Petersen | Management | 0 companies |
| Torben Halbye | Board of Directors | 0 companies |
| Ib Berg Nielsen | Board of Directors | 0 companies |
| Asger Gert Larsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Johan Schrøder | Chairman | 0 companies |