| Revenue | DKK 1,1M | -75% |
| EBITDA | DKK -4,6M | -1376% |
| Net profit | DKK -4,4M | -11170% |
| Total assets | DKK 24,2M | -8% |
| Equity | DKK 3,4M | -57% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.005 | 1.988 | 3.566 | 4.353 | 5.807 | 3.124 | 1.619 | 5.708 | 5.565 | 4.471 | 1.108 |
| Staff expenses | -24.513 | -20.748 | -21.940 | -18.359 | -19.948 | -22.444 | -22.240 | -20.946 | -20.704 | -21.106 | -22.824 |
| EBITDA | 523 | -263 | 1.007 | 1.679 | 3.022 | 83 | -2.802 | 1.166 | 1.228 | 358 | -4.574 |
| Depreciation & amort. | -275 | -314 | -299 | -186 | -170 | -217 | -233 | -204 | -0 | -0 | -0 |
| EBIT | 248 | -578 | 709 | 1.493 | 2.852 | -134 | -3.035 | 962 | 1.228 | 358 | -4.574 |
| Net financials | 308 | -264 | 152 | 409 | 524 | 621 | -34 | 1.137 | -373 | -309 | -346 |
| Profit before tax | 557 | -842 | 861 | 1.902 | 3.376 | 487 | -3.068 | 2.099 | 855 | 49 | -4.920 |
| Tax | -55 | -263 | 82 | 243 | 557 | -65 | -818 | 47 | 141 | 10 | -505 |
| Net profit | 611 | -579 | 779 | 1.659 | 2.819 | 552 | -2.250 | 2.052 | 714 | 40 | -4.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.030 | 25.813 | 34.147 | 27.926 | 29.008 | 37.899 | 42.867 | 39.664 | 33.020 | 26.233 | 24.214 |
| Equity | 6.693 | 6.115 | 6.893 | 8.153 | 9.972 | 9.095 | 6.344 | 8.397 | 8.561 | 7.801 | 3.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 733 | 1.845 | 1.222 | 1.251 |
| Short-term debt | 24.113 | 18.398 | 25.763 | 17.893 | 17.295 | 26.946 | 32.707 | 28.734 | 20.500 | 15.016 | 18.197 |
| Total debt | 24.113 | 18.398 | 25.763 | 17.893 | 17.295 | 26.946 | 34.707 | 29.468 | 22.346 | 16.238 | 19.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
FB Management | Management | 1995 | — | — |
TB Management | Management | 2010 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLDRUP HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
JAKAN HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Finn Boldrup Andersen | Management | 0 companies |
| Tommy Boldrup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Søren Hjortshøj Nielsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Henrik Heide Ottosen | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Christian Kurt Madsen | Board of Directors | 0 companies |
| Erik Agerkilde | Board of Directors | 0 companies |
| Michael Klausen | Chairman | 0 companies |
| Leif Pedersen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Ketty Andersen | Board of Directors | 0 companies |