| Revenue | DKK 20K | -88% |
| EBITDA | DKK 20K | -88% |
| Net profit | DKK 3K | -98% |
| Total assets | DKK 257K | -69% |
| Equity | DKK 203K | -50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.190 | 672 | 147 | 291 | 51 | 182 | 173 | 20 |
| Staff expenses | -325 | -486 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 25 | 147 | 291 | 51 | 182 | 173 | 20 |
| Depreciation & amort. | 9 | -18 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 7 | 139 | 291 | 51 | 182 | 173 | 20 |
| Net financials | 64 | 15 | 10 | 4 | 3 | -3 | -0 | -4 |
| Profit before tax | 33 | 21 | 149 | 295 | 54 | 180 | 173 | 16 |
| Tax | -0 | 6 | 37 | 69 | 13 | 40 | 38 | 14 |
| Net profit | 33 | 16 | 112 | 226 | 42 | 140 | 135 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.883 | 2.029 | 2.131 | 977 | 623 | 447 | 830 | 257 |
| Equity | 1.634 | 1.650 | 1.762 | 588 | 429 | 370 | 404 | 203 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 373 | 370 | 389 | 194 | 77 | 426 | 55 |
| Total debt | 249 | 379 | 370 | 389 | 194 | 77 | 426 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
RA Management | Management | 1995 | — | — |
DJ Unofficial title | Unofficial title | 2019 | — | — |
KR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAGERBO HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kenneth Nielsen | Chief Executive Officer | 0 companies |
| Robert Arne Nielsen | Management | 0 companies |
| David Joseph Dahl Slatcher | Unofficial title | 0 companies |
| Karina Rav | Management | 0 companies |
| Dorte Fløe Nielsen | Board of Directors | 0 companies |
| Jørgen Rav | Board of Directors | 0 companies |
| Henning Sten Nielsen | Board of Directors | 0 companies |