| Revenue | DKK 3,7M | -14% |
| EBITDA | DKK 1M | +636% |
| Net profit | DKK 730K | +224% |
| Total assets | DKK 7,1M | +0% |
| Equity | DKK -309K | +70% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.916 | 4.343 | 4.194 | 4.266 | 4.291 | 3.817 | 5.224 | 4.921 | 4.562 | 5.765 | 5.482 | 3.849 | 4.277 | 3.672 |
| Staff expenses | -3.493 | -3.357 | -3.359 | -3.482 | -3.311 | -3.303 | -4.077 | -4.365 | -4.307 | -4.304 | -4.763 | -4.596 | -4.138 | -2.650 |
| EBITDA | 1.372 | 941 | 775 | 784 | 980 | 514 | 1.147 | 556 | 255 | 1.461 | 719 | -747 | 139 | 1.022 |
| Depreciation & amort. | -0 | -0 | -0 | -58 | -80 | -67 | -94 | -88 | -56 | -56 | -56 | -34 | -17 | -17 |
| EBIT | 1.372 | 941 | 775 | 725 | 900 | 447 | 1.053 | 468 | 199 | 1.406 | 663 | -781 | 122 | 1.005 |
| Net financials | 19 | -4 | 39 | 48 | 0 | -121 | -164 | -158 | -239 | -39 | -75 | -357 | -481 | -447 |
| Profit before tax | 1.391 | 937 | 814 | 773 | 900 | 326 | 890 | 310 | -40 | 1.366 | 588 | -1.138 | -359 | 563 |
| Tax | 351 | 240 | 198 | 175 | 199 | 72 | 199 | 66 | 0 | 297 | 148 | -216 | 230 | -167 |
| Net profit | 1.040 | 697 | 616 | 598 | 701 | 254 | 690 | 245 | -40 | 1.069 | 440 | -922 | -589 | 730 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.878 | 2.859 | 7.615 | 8.905 | 6.497 | 6.429 | 7.696 | 8.334 | 8.024 | 9.861 | 8.433 | 9.045 | 7.081 | 7.099 |
| Equity | — | 3.400 | 4.016 | 4.614 | 1.365 | 618 | 1.309 | 853 | 613 | 1.432 | 872 | -450 | -1.039 | -309 |
| Long-term debt | 351 | 242 | 188 | 191 | 203 | 77 | 203 | 101 | 805 | 1.029 | 796 | 585 | 500 | 357 |
| Short-term debt | 3.003 | 4.008 | 3.158 | 3.825 | 4.673 | 5.491 | 5.885 | 7.085 | 6.222 | 7.397 | 6.753 | 8.910 | 7.595 | 7.050 |
| Total debt | 3.354 | 4.249 | 3.599 | 4.291 | 4.876 | 5.568 | 6.088 | 7.185 | 7.027 | 8.426 | 7.550 | 9.495 | 8.094 | 7.408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Founder | Founder | 1995 | — | — |
HS Management | Management | 2009 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LH Deputy | Deputy | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LØNSKOV HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kirk | Founder | 0 companies |
| Henrik Steen Christensen | Management | 0 companies |
| Per Drejer | Chief Executive Officer | 0 companies |
| Lene Heide Ankjær | Deputy | 0 companies |
| Torkild Christian Laustsen | Board of Directors | 0 companies |
| Elisabeth Lodahl Kirk | Chairman | 0 companies |
| Erik Flink | Board of Directors | 0 companies |