| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 2 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -5,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 733 | 568 | 459 | 192 | 1.161 | 473 | 563 | 461 | 272 | -4 | -1 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.401 | -2.362 | 459 | 192 | 1.161 | 473 | 563 | 461 | 272 | -4 | -1 | 0 | 0 |
| Depreciation & amort. | 6 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.395 | -2.401 | 459 | 192 | 1.161 | 473 | 563 | 461 | 272 | -4 | -1 | 0 | 0 |
| Net financials | -2.062 | -406 | -843 | -505 | -3.398 | -61 | -238 | -255 | -1.143 | -0 | -19 | 0 | -0 |
| Profit before tax | -667 | -2.807 | -384 | -313 | -2.237 | 412 | 325 | 206 | 224 | -4 | -20 | 0 | 0 |
| Tax | 334 | 206 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.001 | -3.013 | -384 | -313 | -2.237 | 412 | 325 | 206 | 224 | -4 | -20 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.301 | 16.178 | 16.206 | 13.196 | 10.099 | 9.129 | 9.136 | 9.031 | 0 | 2 | 0 | 0 | 0 |
| Equity | -665 | -3.678 | -4.062 | -4.375 | -6.612 | -6.201 | -5.876 | -5.670 | -5.446 | -5.450 | -5.470 | -5.470 | -5.470 |
| Long-term debt | 11.989 | 11.477 | 10.969 | 7.572 | 5.883 | 5.348 | 4.807 | 4.271 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.977 | 8.380 | 9.299 | 9.998 | 10.828 | 9.981 | 10.205 | 10.430 | 5.446 | 5.453 | 5.470 | 5.470 | 5.470 |
| Total debt | 19.966 | 19.856 | 20.268 | 17.571 | 16.711 | 15.330 | 15.012 | 14.701 | 5.446 | 5.453 | 5.470 | 5.470 | 5.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2006 | — | — |
JK Management | Management | 1998 | — | — |
KD Management | Management | 1995 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MC | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOLO ADMINISTRATION ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Niemann Schougaard | Management | 0 companies |
| Jan Kristiansen | Management | 0 companies |
| Kirsten Dyrum | Management | 0 companies |
| Benny Ole Grath | Chief Executive Officer | 0 companies |
| Mogens Christian Henriksen | Audit | 0 companies |
| Jens Christian Gammeltoft Schougaard | Board of Directors | 0 companies |
| Helle Flügge Berg | Board of Directors | 0 companies |
| Mogens Gammeltoft Schougaard | Chairman | 0 companies |
| Allan Pettersson | Deputy Chairman | 0 companies |
| Per Burchardi | Board of Directors | 0 companies |
| Lise-Lotte Schulze | Board of Directors | 0 companies |
| Vibeke Bendt | Board of Directors | 0 companies |