| Revenue | DKK 16,3M | +3% |
| EBITDA | DKK 2,2M | -36% |
| Net profit | DKK 1,1M | -27% |
| Total assets | DKK 8,5M | +2% |
| Equity | DKK 2M | -16% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.678 | 3.436 | 3.525 | 3.765 | 4.144 | 4.388 | 4.944 | 5.930 | 7.407 | 8.257 | 9.184 | 13.371 | 15.741 | 16.270 |
| Staff expenses | -3.032 | -2.874 | -2.979 | -3.157 | -3.304 | -3.556 | -3.875 | -4.618 | -5.484 | -6.535 | -7.147 | -10.205 | -12.341 | -14.081 |
| EBITDA | 646 | 562 | 546 | 608 | 832 | 832 | 1.069 | 1.312 | 1.923 | 1.722 | 2.031 | 3.166 | 3.399 | 2.189 |
| Depreciation & amort. | 103 | 195 | 197 | 171 | -131 | -150 | -150 | -185 | -155 | -191 | -283 | -481 | -1.192 | -523 |
| EBIT | 543 | 366 | 349 | 437 | 701 | 682 | 919 | 1.127 | 1.768 | 1.531 | 1.748 | 2.685 | 2.207 | 1.666 |
| Net financials | -24 | -6 | -20 | -22 | -5 | 1 | 1 | -3 | -5 | -5 | -131 | -73 | -81 | -120 |
| Profit before tax | 519 | 361 | 329 | 416 | 696 | 684 | 921 | 1.125 | 1.762 | 1.526 | 1.617 | 2.611 | 2.126 | 1.545 |
| Tax | 159 | -36 | 82 | 98 | 153 | 158 | 205 | 249 | 388 | 336 | 289 | 659 | 593 | 423 |
| Net profit | 360 | 397 | 247 | 318 | 543 | 525 | 715 | 876 | 1.374 | 1.190 | 1.328 | 1.952 | 1.533 | 1.122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.946 | 4.968 | 4.443 | 4.655 | 5.119 | 4.357 | 4.719 | 4.580 | 6.180 | 6.193 | 8.045 | 8.467 | 8.307 | 8.457 |
| Equity | 2.550 | 2.766 | 1.841 | 2.039 | 2.382 | 2.607 | 2.322 | 2.198 | 2.573 | 2.563 | 2.649 | 2.701 | 2.334 | 1.956 |
| Long-term debt | 690 | 690 | 1.000 | 1.000 | 1.000 | 0 | 0 | 212 | 333 | 401 | 0 | 0 | 0 | 313 |
| Short-term debt | 1.573 | 1.507 | 1.603 | 1.616 | 1.738 | 1.742 | 2.379 | 2.148 | 3.259 | 3.200 | 5.396 | 5.756 | 5.958 | 6.167 |
| Total debt | 2.264 | 2.197 | 2.603 | 2.616 | 2.738 | 1.742 | 2.379 | 2.360 | 3.592 | 3.602 | 5.396 | 5.756 | 5.958 | 6.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2009 | — | — |
GE Audit | Audit | 1995 | — | — |
KR Management | Management | 1995 | — | — |
LN Founder | Founder | 1995 | — | — |
FJ Management | Management | 1998 | — | — |
LN Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nova-C Holding ApS | Company | 100.0% | 100.0% | 2026 |
HT 2017 Holding ApS | Company | 33.3% | 33.3% | 2022 |
MARTIN MAKHOLM HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
Nova Consult Holding ApS | Company | 66.7% | 66.7% | 2017 |
RANI Holding ApS | Company | 33.3% | 33.3% | 2022 |
RK INVEST ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 33.3% | 33.3% | 2013 | |
S. Kristensen ApS | Company | 15.0% | 15.0% | 2023 |
Nova-C ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Pedersen Nielsen | Management | 0 companies |
| Gert Egon Sørensen | Audit | 0 companies |
| Klaus Ravnborg | Management | 0 companies |
| Lars Norgren Kopp | Founder | 0 companies |
| Frank Jensen | Management | 0 companies |
| Laurits Nielsen | Founder | 0 companies |
| Simon Kristensen | Board of Directors | 0 companies |
| Per Alan Jensen | Chairman | 0 companies |
| Gert Balling | Board of Directors | 0 companies |
| Eivind Martin Albæk Makholm | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |