| Revenue | DKK 1M | -6% |
| EBITDA | DKK 143K | -26% |
| Net profit | DKK -50K | -217% |
| Total assets | DKK 5,2M | +5% |
| Equity | DKK 726K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.240 | 1.082 | 1.016 |
| Staff expenses | -862 | -844 | -873 |
| EBITDA | 378 | 193 | 143 |
| Depreciation & amort. | -53 | -35 | -28 |
| EBIT | 325 | 158 | 114 |
| Net financials | -188 | -181 | -157 |
| Profit before tax | 136 | -24 | -43 |
| Tax | 36 | -8 | 7 |
| Net profit | 100 | -16 | -50 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.961 | 4.952 | 5.205 |
| Equity | 792 | 776 | 726 |
| Long-term debt | 289 | 280 | 235 |
| Short-term debt | 3.880 | 3.895 | 4.244 |
| Total debt | 4.169 | 4.175 | 4.479 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JS Management | Management | 2002 – 2003 |
LA | Audit | 1995 – 1999 |
BR Management | Management | 1995 – 2002 |
OJ Management | Management | 2003 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2002 – 2003 | |
| Chairman | 1996 – 2003 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2009 – 2016 | |
| Chairman | 2003 – 2016 | |
| Chairman | 1995 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Skyggebjerg Klausen | Management | 0 companies |
| Laurids Ahrenkiel Fischer | Audit | 0 companies |
| Bent Rene Ditlevsen | Management | 0 companies |
| Ove Jørgensen | Management | 0 companies |
| Anne-Marie Hansen | Board of Directors | 0 companies |
| Ditte Marie Ditlevsen | Chairman | 0 companies |
| Søren Carstensen Dolberg | Board of Directors | 0 companies |
| Karsten Kjærulff | Board of Directors | 0 companies |
| Helge Pedersen | Board of Directors | 0 companies |
| Jens Peter Buus Jensen | Board of Directors | 0 companies |
| Brian Michael Petersen | Board of Directors | 0 companies |
| Britta Irene Jørgensen | Chairman | 0 companies |
| Lizzi Ditlevsen | Chairman | 0 companies |