| Revenue | DKK -113K | +66% |
| EBITDA | DKK -113K | -66% |
| Net profit | DKK -135K | -39% |
| Total assets | DKK 227K | -5% |
| Equity | DKK -371K | -57% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 30 | 171 | 23 | 70 | -74 | -120 | 3 | 36 | -126 | -68 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -94 | 25 | -98 | 70 | -74 | -120 | 3 | 36 | -126 | -68 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -22 |
| EBIT | 18 | -94 | 25 | -98 | 70 | -74 | -120 | 3 | 36 | -126 | -97 | -135 |
| Net financials | -1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | 17 | -94 | 25 | -98 | 70 | -74 | -120 | 3 | 35 | -126 | -97 | -135 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | -94 | 25 | -98 | 70 | -74 | -120 | 3 | 35 | -126 | -97 | -135 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 204 | 278 | 168 | 233 | 156 | 137 | 354 | 142 | 162 | 240 | 227 |
| Equity | 240 | 146 | 171 | 72 | 142 | 68 | -52 | -49 | -14 | -140 | -237 | -371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 58 | 107 | 96 | 91 | 89 | 190 | 403 | 156 | 302 | 477 | 599 |
| Total debt | 63 | 58 | 107 | 96 | 91 | 89 | 190 | 403 | 156 | 302 | 477 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Audit | Audit | 1995 | — | — |
EK Management | Management | 2015 | — | — |
PA Management | Management | 1995 | — | — |
SC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Drejer | Audit | 0 companies |
| Elisa Karen Schiolten | Management | 0 companies |
| Peter Albertsen | Management | 0 companies |
| Stephen Charles Greene | Management | 0 companies |