| Revenue | DKK 0 | — |
| EBITDA | DKK -48K | -57% |
| Net profit | DKK -40K | -113% |
| Total assets | DKK 4,2M | -20% |
| Equity | DKK 4,2M | -20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -30 | -29 | -31 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -30 | -29 | -31 | -48 |
| Net financials | 1.437 | -58 | -29 | 12 | 9 |
| Profit before tax | 1.421 | -88 | -58 | -19 | -40 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.421 | -88 | -58 | -19 | -40 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.500 | 6.385 | 5.298 | 5.227 | 4.186 |
| Equity | 6.483 | 6.338 | 5.281 | 5.203 | 4.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 46 | 17 | 24 | 22 |
| Total debt | 17 | 46 | 17 | 24 | 22 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LR Founder | Founder | 1995 |
MJ Founder | Founder | 1995 |
JE Founder | Founder | 1995 |
| Former (1) | ||
TH Audit | Audit | 1995 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1998 – 2013 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 1998 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Hjortkjær | Audit | 0 companies |
| Leif Roland Graversen | Founder | 0 companies |
| Mogens Jepsen | Founder | 0 companies |
| Jens Erik Graversen | Founder | 0 companies |
| Karen Hyldgaard Bjerregaard | Board of Directors | 0 companies |
| Svend Aage Jensen | Board of Directors | 0 companies |
| Benny Andreas Pedersen | Board of Directors | 0 companies |