| Revenue | DKK 1,4M | -24% |
| EBITDA | DKK -292K | -451% |
| Net profit | DKK -291K | -497% |
| Total assets | DKK 527K | -25% |
| Equity | DKK 22K | -93% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.815 | 3.651 | 2.545 | 2.312 | 1.876 | 2.056 | 1.940 | 2.095 | 597 | 1.199 | 1.645 | 1.826 | 1.389 |
| Staff expenses | -2.142 | -2.081 | -2.060 | -1.804 | -1.577 | -1.691 | -1.749 | -1.767 | -1.227 | -762 | -1.557 | -1.743 | -1.681 |
| EBITDA | 402 | 330 | 485 | 509 | 299 | 365 | 191 | 328 | -630 | 438 | 88 | 83 | -292 |
| Depreciation & amort. | -15 | -15 | -52 | -14 | -26 | -19 | -7 | -7 | -18 | -16 | -10 | -10 | -0 |
| EBIT | 387 | 315 | 433 | 495 | 273 | 346 | 184 | 320 | -648 | 422 | 78 | 72 | -292 |
| Net financials | 6 | 20 | 77 | 68 | 13 | 20 | -37 | 113 | 20 | -2 | -2 | 1 | 0 |
| Profit before tax | 393 | 335 | 511 | 563 | 286 | 366 | 147 | 433 | -629 | 420 | 76 | 73 | -291 |
| Tax | 97 | 84 | 137 | 134 | 64 | 82 | 31 | 97 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 296 | 250 | 374 | 429 | 222 | 284 | 116 | 336 | -629 | 420 | 76 | 73 | -291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.328 | 1.379 | 1.343 | 1.468 | 1.278 | 1.021 | 907 | 1.003 | 405 | 722 | 662 | 698 | 527 |
| Equity | 936 | 993 | 636 | 714 | 537 | 620 | 536 | 573 | -256 | 164 | 240 | 313 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 386 | 707 | 754 | 742 | 401 | 370 | 431 | 661 | 559 | 423 | 385 | 505 |
| Total debt | 392 | 386 | 707 | 754 | 742 | 401 | 370 | 431 | 661 | 559 | 423 | 385 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 1995 | — | — |
AS Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
HALFWAYSTELLET ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Tybring Taaning | Founder | 0 companies |
| Arne Stahlfest | Audit | 0 companies |