| Revenue | DKK 471K | +3% |
| EBITDA | DKK 471K | +3% |
| Net profit | DKK 664K | +15% |
| Total assets | DKK 21,6M | +18% |
| Equity | DKK 14M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 505 | 510 | 632 | 508 | 498 | 637 | 496 | 541 | 286 | 380 | 293 | 458 | 471 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 451 | 505 | 510 | 632 | 508 | 498 | 637 | 496 | 541 | 286 | 380 | 293 | 458 | 471 |
| Depreciation & amort. | -246 | -382 | -404 | -392 | -423 | -456 | -478 | -478 | -489 | -489 | -489 | -409 | -538 | -563 |
| EBIT | 205 | 123 | 106 | 240 | 85 | 42 | 159 | 18 | 52 | -203 | -109 | -117 | -80 | -92 |
| Net financials | 366 | 718 | 1.096 | 897 | 1.220 | 601 | 1.056 | 514 | 670 | 759 | 1.231 | 368 | 738 | 808 |
| Profit before tax | 571 | 841 | 1.202 | 1.137 | 1.305 | 643 | 1.214 | 532 | 722 | 556 | 1.122 | 251 | 658 | 716 |
| Tax | 53 | 67 | 97 | 140 | 130 | 110 | 135 | 111 | 111 | 47 | 65 | 57 | 82 | 53 |
| Net profit | 518 | 774 | 1.105 | 996 | 1.175 | 533 | 1.079 | 421 | 612 | 509 | 1.058 | 194 | 576 | 664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.112 | 14.019 | 15.147 | 15.552 | 15.540 | 15.168 | 15.997 | 15.749 | 16.580 | 17.438 | 18.090 | 17.058 | 18.259 | 21.594 |
| Equity | 9.202 | 9.879 | 10.887 | 9.884 | 10.957 | 10.987 | 12.066 | 11.637 | 12.028 | 12.217 | 13.025 | 12.969 | 13.427 | 13.969 |
| Long-term debt | 3.399 | 3.380 | 3.352 | 3.324 | 3.296 | 2.771 | 3.246 | 3.214 | 3.132 | 2.992 | 2.855 | 2.740 | 2.645 | 2.488 |
| Short-term debt | 1.500 | 761 | 908 | 2.345 | 1.287 | 1.411 | 685 | 898 | 1.419 | 2.229 | 2.209 | 1.349 | 2.187 | 5.137 |
| Total debt | 4.899 | 4.140 | 4.260 | 5.668 | 4.583 | 4.182 | 3.931 | 4.112 | 4.551 | 5.221 | 5.065 | 4.089 | 4.832 | 7.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Bolding | Founder | 0 companies |