| Revenue | DKK -12K | -23% |
| EBITDA | DKK -12K | +23% |
| Net profit | DKK 28K | -81% |
| Total assets | DKK 867K | +0% |
| Equity | DKK 867K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | -357 | 849 | 81 | 89 | 93 | -89 | -29 | -27 | -10 | -11 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 420 | -775 | 634 | -53 | -18 | -47 | -141 | -29 | -27 | -10 | -11 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -4 | -0 | -0 | -0 |
| EBIT | 420 | -775 | 634 | -53 | -18 | -47 | -141 | -29 | -42 | -14 | -11 | -15 | -12 |
| Net financials | -213 | -255 | 79 | 56 | 29 | -78 | 50 | 38 | -37 | -122 | 39 | 162 | 40 |
| Profit before tax | 206 | -1.030 | 713 | 3 | 11 | -124 | -91 | 9 | -78 | -136 | 29 | 147 | 28 |
| Tax | 21 | 0 | -0 | -0 | -0 | -29 | -0 | 43 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 185 | -1.031 | 713 | 3 | 11 | -96 | -91 | -35 | -78 | -136 | 29 | 147 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.377 | 5.152 | 1.564 | 1.504 | 1.517 | 1.356 | 1.146 | 1.030 | 1.208 | 1.233 | 1.038 | 863 | 867 |
| Equity | 3.284 | 1.513 | 1.072 | 970 | 981 | 886 | 795 | 761 | 828 | 923 | 818 | 863 | 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.094 | 3.640 | 492 | 533 | 536 | 499 | 351 | 269 | 380 | 310 | 220 | 0 | 0 |
| Total debt | 3.094 | 3.640 | 492 | 533 | 536 | 499 | 351 | 269 | 380 | 310 | 220 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Audit | Audit | 1995 | — | — |
KH Founder | Founder | 1995 | — | — |
PE Unofficial title | Unofficial title | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Micheelsen | Audit | 0 companies |
| Kate Horn Belling | Founder | 0 companies |
| Poul Ege Poulsen | Unofficial title | 0 companies |
| Tony Eggert Børgesen | Board of Directors | 0 companies |
| Niels Peter Ravnsborg | Board of Directors | 0 companies |
| Leonore Lee Krarup Belling | Board of Directors | 0 companies |
| Annabel Lee Krarup | Chairman | 0 companies |
| Anne Kathrine Belling Sørensen | Chairman | 0 companies |
| Birger Lindberg Skov | Board of Directors | 0 companies |
| Anne-Marie Hermansen | Board of Directors | 0 companies |
| Niels Bjørn Belling | Board of Directors | 0 companies |