| Revenue | DKK 3,5M | +3% |
| EBITDA | DKK 23K | +105% |
| Net profit | DKK 210K | +132% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK 3,1M | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.628 | 3.528 | 3.500 | 3.500 | 3.500 | 3.500 | 3.610 | 3.598 | 3.733 | 3.545 | 3.378 | 3.490 |
| Staff expenses | -3.332 | -2.274 | -1.647 | -2.218 | -2.433 | -2.411 | -2.448 | -2.477 | -2.534 | -2.532 | -2.508 | -2.263 |
| EBITDA | 423 | -1.730 | 518 | -262 | -35 | -41 | -10 | 49 | 133 | -121 | -480 | 23 |
| Depreciation & amort. | -18 | -0 | -0 | -0 | -0 | -6 | -7 | -8 | -0 | -0 | -0 | -0 |
| EBIT | 405 | -1.730 | 518 | -262 | -35 | -47 | -17 | 41 | 133 | -121 | -480 | 23 |
| Net financials | 78 | 21 | 73 | -10 | 35 | 62 | -95 | 356 | 42 | 378 | -386 | 247 |
| Profit before tax | 483 | -1.709 | 592 | -272 | 1 | 15 | -112 | 397 | 175 | 257 | -866 | 270 |
| Tax | 120 | -427 | 140 | -30 | 1 | 4 | -24 | 88 | 39 | 57 | -200 | 59 |
| Net profit | 363 | -1.282 | 452 | -242 | -0 | 11 | -87 | 309 | 136 | 200 | -666 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.344 | 3.387 | 4.119 | 3.992 | 3.722 | 3.871 | 3.502 | 4.181 | 4.532 | 4.558 | 4.051 | 3.904 |
| Equity | 3.398 | 2.117 | 3.275 | 3.033 | 3.032 | 3.043 | 2.956 | 3.265 | 3.401 | 3.601 | 2.935 | 3.145 |
| Long-term debt | 0 | 426 | 291 | 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 946 | 1.270 | 844 | 960 | 690 | 827 | 546 | 916 | 1.131 | 957 | 1.116 | 758 |
| Total debt | 946 | 1.270 | 844 | 960 | 690 | 827 | 546 | 916 | 1.131 | 957 | 1.116 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 1995 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LM | Founder | 1995 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BS Management | Management | 2000 | — | — |
MK Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK JOURNALISTFORBUND | Company | 25.0% | 25.0% | 2014 |
Forbundet Kommunikation og Sprog | Company | 25.0% | 25.0% | 2014 |
Forbundet Kultur og Information under likvidation | Company | 25.0% | 25.0% | 2014 |
DM | Company | 25.0% | 25.0% | 2023 |
Forbundet Arkitekter og Designere | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ankler | Management | 0 companies |
| John Stolberg Jensen | Chief Executive Officer | 0 companies |
| Peter Reich | Chief Executive Officer | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Founder | 0 companies |
| Torben Krogh-Jensen | Chief Executive Officer | 0 companies |
| Bjarne Stender | Management | 0 companies |
| Mette Klingsten Peytz | Unofficial title | 0 companies |
| Jeannette Ørsted | Board of Directors | 0 companies |
| Arne Ennegaard Jørgensen | Chairman | 0 companies |
| Linda Garlov | Chairman | 0 companies |
| Jacob Josias Suhr | Board of Directors | 0 companies |
| Ellen Birgitte Jensen | Board of Directors | 0 companies |
| Poul Christian Bjerregrav | Board of Directors | 0 companies |
| Susanne Pedersen | Board of Directors | 0 companies |
| Louise Boye Feldborg | Board of Directors | 0 companies |
| Per Lindegaard-Hjorth | Board of Directors | 0 companies |
| Lisbeth Bekker Trägård | Board of Directors | 0 companies |
| Ulla Rosendahl | Board of Directors | 0 companies |
| Johnny Roj-Larsen | Board of Directors | 0 companies |
| Morten Kragholm Andreasen | Chairman | 0 companies |