| Revenue | DKK 99K | -84% |
| EBITDA | DKK -237K | -193% |
| Net profit | DKK -115K | -263% |
| Total assets | DKK 3,3M | -11% |
| Equity | DKK 3,2M | -3% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.690 | 986 | 838 | 634 | 99 |
| Staff expenses | -1.230 | -637 | -499 | -380 | -337 |
| EBITDA | 460 | 349 | 338 | 254 | -237 |
| Depreciation & amort. | -274 | -274 | -274 | -91 | -0 |
| EBIT | 186 | 75 | 65 | 163 | -237 |
| Net financials | 95 | -171 | -18 | -71 | 91 |
| Profit before tax | 281 | -96 | 46 | 92 | -146 |
| Tax | 74 | -25 | 15 | 22 | -31 |
| Net profit | 207 | -70 | 31 | 71 | -115 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 5.022 | 4.053 | 3.859 | 3.680 | 3.287 |
| Equity | 3.309 | 3.238 | 3.270 | 3.341 | 3.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.662 | 790 | 589 | 340 | 61 |
| Total debt | 1.662 | 790 | 589 | 340 | 61 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
Nd Founder | Founder | 1995 – 2018 |
MP Management | Management | 1995 – 1995 |
| Audit | 1995 – 2005 | |
JO Management | Management | 1995 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1995 – 2018 | |
| Board of Directors | 1995 – 2018 | |
| Board of Directors | 1995 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Niels de Fønss | Founder | 0 companies |
| Michael Prasanjit Baruah | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Olav Christiansen | Management | 0 companies |
| Lene Ravn Christiansen | Board of Directors | 0 companies |
| Ingerlis Bramsen Christiansen | Board of Directors | 0 companies |
| Jørgen Ravn Christiansen | Board of Directors | 0 companies |