| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | -124% |
| Net profit | DKK -37K | -124% |
| Total assets | DKK 6,8M | +0% |
| Equity | DKK 6,8M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.764 | 204 | 1.634 | 153 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.764 | 204 | 1.634 | 153 | -37 |
| Net financials | 1.764 | 204 | 1.634 | 153 | -37 |
| Profit before tax | 1.764 | 204 | 1.634 | 153 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.764 | 204 | 1.634 | 153 | -37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.054 | 5.188 | 6.748 | 6.851 | 6.825 |
| Equity | 5.054 | 5.188 | 6.748 | 6.851 | 6.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 11 |
| Total debt | 0 | 0 | 0 | 0 | 11 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1995 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Irene Madsen | Management | 0 companies |
| Carsten Sørensen | Board of Directors | 0 companies |