| Revenue | DKK -2,8M | -5% |
| EBITDA | DKK -4M | +9% |
| Net profit | DKK 5,9M | +568% |
| Total assets | DKK 42,4M | +7% |
| Equity | DKK 40,6M | +17% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -2.546 | -2.019 | -3.038 | -3.001 | -2.850 |
| Staff expenses | -297 | -1.128 | -1.362 | -1.349 | -1.103 |
| EBITDA | -2.844 | -3.146 | -4.400 | -4.350 | -3.953 |
| Depreciation & amort. | -0 | -21 | -21 | -26 | -5 |
| EBIT | -2.844 | -3.167 | -4.422 | -4.376 | -3.958 |
| Net financials | -8.657 | 4.087 | 7.823 | 3.076 | 9.844 |
| Profit before tax | -11.500 | 920 | 3.402 | -1.301 | 5.886 |
| Tax | -53 | 13 | -383 | -40 | -8 |
| Net profit | -11.447 | 906 | 3.785 | -1.261 | 5.894 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 35.264 | 43.357 | 43.787 | 39.475 | 42.423 |
| Equity | 34.318 | 35.224 | 37.809 | 34.748 | 40.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 946 | 8.133 | 5.979 | 4.727 | 1.781 |
| Total debt | 946 | 8.133 | 5.979 | 4.727 | 1.781 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SG Management | Management | 1995 – 2015 |
KS Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1995 – 1995 | |
| Chairman | 1995 – 1995 | |
| Board of Directors | 1997 – 2010 | |
| Deputy Chairman | 2017 – 2020 | |
| Board of Directors | 1995 – 1997 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 2010 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Greve Larsen | Management | 0 companies |
| Kurt Skovlund | Management | 0 companies |
| Jørgen Boe | Board of Directors | 0 companies |
| Erling Borcher | Chairman | 0 companies |
| Anders Cold | Board of Directors | 0 companies |
| Victoria Margrethe Asschenfeldt | Deputy Chairman | 0 companies |
| Jørgen Kjergaard Madsen | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Chairman | 0 companies |
| Poul Deleurang Hansen | Board of Directors | 0 companies |
| Pia Benedikte Asschenfeldt | Board of Directors | 0 companies |