| Revenue | DKK 587K | -73% |
| EBITDA | DKK -554K | -165% |
| Net profit | DKK -662K | -213% |
| Total assets | DKK 636K | -89% |
| Equity | DKK 222K | -75% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.918 | 3.123 | 4.714 | 2.188 | 587 |
| Staff expenses | -1.382 | -1.701 | -1.488 | -1.331 | -1.141 |
| EBITDA | 2.092 | 1.422 | 3.226 | 857 | -554 |
| Depreciation & amort. | -53 | -53 | -113 | -49 | -73 |
| EBIT | 2.039 | 1.369 | 3.114 | 808 | -627 |
| Net financials | -38 | -181 | -194 | -55 | -30 |
| Profit before tax | 2.001 | 1.188 | 2.919 | 753 | -657 |
| Tax | 459 | 281 | 654 | 165 | 5 |
| Net profit | 1.543 | 908 | 2.265 | 588 | -662 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7.874 | 6.607 | 12.103 | 5.702 | 636 |
| Equity | 3.423 | 2.331 | 796 | 884 | 222 |
| Long-term debt | 0 | 0 | 658 | 164 | 0 |
| Short-term debt | 4.450 | 4.276 | 10.649 | 4.653 | 413 |
| Total debt | 4.450 | 4.276 | 11.307 | 4.817 | 413 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JS Audit | Audit | 1995 – 2006 |
PB Management | Management | 1995 – 1999 |
JW Management | Management | 2012 – 2021 |
TS Management | Management | 1997 – 2000 |
PB Unofficial title | Unofficial title | 2023 – 2023 |
KS Management | Management | 1995 – 1995 |
TN Management | Management | 2000 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 1995 – 2013 | |
| Board of Directors | 2010 – 2022 | |
| Chairman | 1995 – 1995 | |
| Board of Directors | 1995 – 2008 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2000 – 2008 | |
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Svalgaard | Audit | 0 companies |
| Palle Berger | Management | 0 companies |
| Jesper Wedersøe | Management | 0 companies |
| Torben Schlichtkrull | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Kurt Skovlund | Management | 0 companies |
| Torben Niels Schlichtkrull | Management | 0 companies |
| Jørgen Boe | Chairman | 0 companies |
| Trine Bøje-Larsen | Board of Directors | 0 companies |
| Erling Borcher | Chairman | 0 companies |
| Lone Bay Petersen | Board of Directors | 0 companies |
| Kristine Rasch | Board of Directors | 0 companies |
| Per Skovbo | Board of Directors | 0 companies |
| René Arentzen | Board of Directors | 0 companies |
| Paul Henrik Bang | Chairman | 0 companies |