| Revenue | DKK 595K | -31% |
| EBITDA | DKK 45K | -87% |
| Net profit | DKK 23K | -90% |
| Total assets | DKK 1,3M | +12% |
| Equity | DKK 492K | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.813 | 1.945 | 2.102 | 864 | 595 |
| Staff expenses | -569 | -478 | -547 | -517 | -549 |
| EBITDA | 1.244 | 962 | 1.556 | 347 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.244 | 962 | 1.556 | 347 | 45 |
| Net financials | -35 | -15 | -22 | -48 | -15 |
| Profit before tax | 1.208 | 947 | 1.534 | 299 | 30 |
| Tax | 267 | 338 | 338 | 66 | 7 |
| Net profit | 941 | 609 | 1.196 | 233 | 23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.512 | 2.700 | 3.009 | 1.126 | 1.259 |
| Equity | 3.581 | 890 | 936 | 469 | 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.930 | 1.811 | 2.073 | 657 | 767 |
| Total debt | 1.930 | 1.811 | 2.073 | 657 | 767 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HN Founder | Founder | 1995 |
KV Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 2002 – 2021 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 1995 – 2021 | |
| Board of Directors | 1995 – 2021 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2005 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nørgaard Hansen | Founder | 0 companies |
| Kristian Vestergaard | Management | 0 companies |
| Torben Nørgaard Hansen | Board of Directors | 0 companies |
| Frederik Nørgaard Hansen | Board of Directors | 0 companies |
| Annette Hansen | Board of Directors | 0 companies |
| Mogens Kamstrup | Board of Directors | 0 companies |
| Trine Frølich | Board of Directors | 0 companies |
| Tor Valstrøm | Board of Directors | 0 companies |
| Mette Laasby | Board of Directors | 0 companies |