| Revenue | DKK 123K | +40% |
| EBITDA | DKK 123K | +40% |
| Net profit | DKK -21K | +67% |
| Total assets | DKK 3,1M | -1% |
| Equity | DKK 1,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.159 | 2.797 | 2.014 | 965 | 1.114 | 209 | -59 | 146 | 24 | 133 | 77 | 88 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 634 | 536 | 107 | 226 | 185 | 192 | -59 | 58 | 139 | 133 | 77 | 88 | 123 |
| Depreciation & amort. | -0 | -0 | 17 | 53 | 53 | -67 | -114 | -114 | 57 | -78 | -78 | -78 | -60 |
| EBIT | 634 | 536 | 90 | 173 | 131 | 125 | -173 | -55 | 81 | 56 | -1 | 10 | 62 |
| Net financials | 0 | 671 | -2 | -3 | -2 | -0 | -12 | -22 | -24 | -25 | -30 | -74 | -83 |
| Profit before tax | 634 | 1.207 | 88 | 170 | 130 | 125 | -185 | -77 | 57 | 31 | -31 | -64 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 634 | 1.207 | 88 | 170 | 130 | 125 | -185 | -77 | 57 | 31 | -31 | -64 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.271 | 1.835 | 1.844 | 1.671 | 1.625 | 1.557 | 3.258 | 3.164 | 3.269 | 3.230 | 3.186 | 3.104 | 3.075 |
| Equity | 714 | 1.778 | 1.672 | 1.644 | 1.573 | 1.492 | 1.308 | 1.230 | 1.288 | 1.319 | 1.288 | 1.223 | 1.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.816 | 1.798 | 1.782 | 1.766 | 1.752 | 1.744 | 1.737 |
| Short-term debt | 556 | 57 | 171 | 27 | 51 | 65 | 134 | 136 | 199 | 145 | 146 | 136 | 136 |
| Total debt | 556 | 57 | 171 | 27 | 51 | 65 | 1.950 | 1.934 | 1.981 | 1.911 | 1.899 | 1.880 | 1.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL | Audit | 1997 | — | — |
HR Founder | Founder | 1995 | — | — |
EN | Audit | 1995 | — | — |
CB Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søhøjlandets Landboforening | Audit | 0 companies |
| Henrik Rude Jensen | Founder | 0 companies |
| Else Nykjær Mikkelsen | Audit | 0 companies |
| Carsten Bo Laursen | Founder | 0 companies |
| Ella Marianne Eriksen | Board of Directors | 0 companies |