| Revenue | DKK -59K | -197% |
| EBITDA | DKK -59K | -197% |
| Net profit | DKK 942K | +97% |
| Total assets | DKK 14,2M | +8% |
| Equity | DKK 12,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -85 | -72 | -42 | -47 | -50 | -55 | 1 | -15 | 12 | 55 | -25 | 60 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -85 | -72 | -42 | -47 | -50 | -55 | 1 | -15 | 12 | 55 | -25 | 60 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -85 | -72 | -42 | -47 | -50 | -55 | 1 | -15 | 12 | 55 | -25 | 60 | -59 |
| Net financials | 903 | 314 | 706 | 505 | 699 | 726 | 195 | 272 | 266 | 516 | 518 | 530 | 552 | 1.266 |
| Profit before tax | 854 | 229 | 634 | 463 | 652 | 676 | 140 | 273 | 250 | 528 | 573 | 504 | 613 | 1.208 |
| Tax | 214 | 57 | 155 | 109 | 144 | 149 | 31 | 60 | 63 | 116 | 126 | 112 | 135 | 266 |
| Net profit | 640 | 172 | 479 | 354 | 508 | 526 | 109 | 213 | 188 | 412 | 447 | 393 | 478 | 942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.592 | 8.653 | 9.126 | 9.348 | 9.954 | 11.406 | 11.082 | 11.441 | 11.640 | 12.023 | 12.519 | 12.776 | 13.211 | 14.233 |
| Equity | 7.531 | 7.655 | 8.085 | 8.390 | 8.848 | 9.324 | 9.381 | 9.541 | 9.674 | 10.031 | 10.421 | 10.757 | 11.176 | 12.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.061 | 999 | 1.041 | 958 | 1.106 | 2.082 | 1.701 | 1.900 | 1.966 | 1.992 | 2.097 | 2.019 | 2.035 | 2.176 |
| Total debt | 1.061 | 999 | 1.041 | 958 | 1.106 | 2.082 | 1.701 | 1.900 | 1.966 | 1.992 | 2.097 | 2.019 | 2.035 | 2.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 1995 | — | — |
PH | Audit | 1995 | — | — |
BC Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| John Alexander Lundberg | Founder | 0 companies |
| Peter Henrik Mathiasen | Audit | 0 companies |
| Bent Claus Hooge | Founder | 0 companies |