| Revenue | DKK 3,3M | -44% |
| EBITDA | DKK 114K | -92% |
| Net profit | DKK -26K | -103% |
| Total assets | DKK 1,1M | -66% |
| Equity | DKK 503K | -59% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 4.124 | 3.710 | 5.849 | 3.259 |
| Staff expenses | -3.790.428 | -3.353 | -4.467 | -3.145 |
| EBITDA | 197.140 | 357 | 1.382 | 114 |
| Depreciation & amort. | -197.003 | -142 | -194 | -92 |
| EBIT | 137 | 215 | 1.188 | 22 |
| Net financials | -52.877 | -34 | -47 | -17 |
| Profit before tax | 27.604 | 181 | 1.141 | 5 |
| Tax | 27.533 | 50 | 283 | 31 |
| Net profit | 71 | 132 | 858 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.153 | 2.426 | 3.240 | 1.114 |
| Equity | 239 | 370 | 1.229 | 503 |
| Long-term debt | 224 | 401 | 236 | 0 |
| Short-term debt | 1.691 | 1.654 | 1.775 | 604 |
| Total debt | 1.914 | 2.055 | 2.011 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1995 | — | — |
FV Management | Management | 1995 | — | — |
PR Management | Management | 2000 | — | — |
JB Unofficial title | Unofficial title | 2016 | — | — |
NJ Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRRESTRAND HOLDING, HORSENS A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Frederik Vilhelm Leopold Rehmeier | Management | 0 companies |
| Poul Rosendal Nielsen | Management | 0 companies |
| Jesper Brøting | Unofficial title | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Ove Gustav Rosendal Nielsen | Board of Directors | 0 companies |
| Flemming Schnohr | Board of Directors | 0 companies |
| Carsten Rosendal Nielsen | Board of Directors | 0 companies |
| Ruth Leth Rehmeier | Board of Directors | 0 companies |
| Jonna Rosendal Thomsen | Board of Directors | 0 companies |