| Revenue | DKK 4,6M | -14% |
| EBITDA | DKK 1,1M | -10% |
| Net profit | DKK 662K | -15% |
| Total assets | DKK 11,6M | +12% |
| Equity | DKK 6,5M | +11% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.024 | 3.660 | 3.799 | 3.964 | 2.890 | 3.562 | 3.249 | 3.380 | 3.230 | 3.685 | 4.735 | 5.280 | 4.566 |
| Staff expenses | -3.523 | -3.392 | -3.410 | -3.168 | -2.999 | -3.049 | -3.177 | -3.252 | -2.522 | -2.718 | -2.916 | -4.002 | -3.370 |
| EBITDA | -499 | 267 | 390 | 796 | -110 | 514 | 71 | 128 | 708 | 967 | 1.818 | 1.243 | 1.114 |
| Depreciation & amort. | -73 | -55 | -62 | -59 | -31 | -3 | -3 | -30 | -34 | -37 | -93 | -186 | -150 |
| EBIT | -572 | 212 | 328 | 737 | -141 | 511 | 69 | 99 | 674 | 930 | 1.725 | 1.057 | 964 |
| Net financials | -220 | 7 | 65 | -42 | 175 | 193 | 242 | 249 | 139 | 45 | -175 | -57 | -114 |
| Profit before tax | -792 | 219 | 393 | 695 | 34 | 704 | 311 | 348 | 813 | 975 | 1.550 | 999 | 850 |
| Tax | -194 | 80 | 88 | 169 | 12 | 159 | 74 | 87 | 180 | 217 | 343 | 222 | 188 |
| Net profit | -598 | 139 | 305 | 526 | 22 | 545 | 237 | 260 | 634 | 758 | 1.207 | 778 | 662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.163 | 7.156 | 6.540 | 7.494 | 6.509 | 6.439 | 6.388 | 6.793 | 7.847 | 9.194 | 9.633 | 10.373 | 11.643 |
| Equity | 2.754 | 2.892 | 3.197 | 3.723 | 3.195 | 3.740 | 3.491 | 3.752 | 4.385 | 5.143 | 5.850 | 5.878 | 6.540 |
| Long-term debt | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.382 | 4.264 | 3.342 | 3.771 | 3.314 | 2.699 | 2.897 | 2.968 | 3.462 | 4.051 | 3.776 | 4.491 | 5.103 |
| Total debt | 4.410 | 4.264 | 3.342 | 3.771 | 3.314 | 2.699 | 2.897 | 3.041 | 3.462 | 4.051 | 3.776 | 4.491 | 5.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KS Management | Management | 1995 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHIME HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Henningsen | Chief Executive Officer | 0 companies |
| Kurt Skovlund | Management | 0 companies |
| Kim Henningsen | Chief Executive Officer | 0 companies |
| Leif Goran Arnold Anderberg | Chairman | 0 companies |
| Joachim Birger Henningsen | Chairman | 0 companies |
| Elin Thyra Henningsen | Board of Directors | 0 companies |