| Revenue | DKK -142K | +4% |
| EBITDA | DKK -395K | -1% |
| Net profit | DKK -66K | -426% |
| Total assets | DKK 7,8M | -1% |
| Equity | DKK 7,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -178 | -188 | -204 | -364 | -231 | -249 | -211 | -190 | -170 | -140 | -128 | -136 | -142 |
| Staff expenses | -102 | -102 | -84 | -84 | -84 | -84 | -84 | -217 | -218 | -218 | -218 | -254 | -253 |
| EBITDA | -280 | -290 | -288 | -448 | -315 | -333 | -308 | -408 | -387 | -380 | -346 | -390 | -395 |
| Depreciation & amort. | -5 | -5 | -3 | -0 | -0 | -0 | -53 | -43 | -53 | -66 | -0 | -61 | -91 |
| EBIT | -285 | -295 | -291 | -448 | -315 | -333 | -361 | -450 | -440 | -446 | -346 | -450 | -486 |
| Net financials | 1.064 | 503 | 937 | 749 | 315 | 537 | -666 | 1.001 | 749 | 878 | -389 | 435 | 403 |
| Profit before tax | 779 | 207 | 646 | 301 | -0 | 204 | -1.027 | 550 | 309 | 432 | -735 | -16 | -83 |
| Tax | 195 | 52 | 161 | 74 | 4 | 44 | -223 | 121 | 68 | 96 | -158 | -3 | -17 |
| Net profit | 584 | 156 | 486 | 227 | -4 | 159 | -805 | 429 | 241 | 336 | -577 | -13 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.549 | 10.770 | 10.657 | 9.933 | 9.365 | 8.958 | 7.772 | 8.119 | 8.336 | 8.658 | 7.944 | 7.877 | 7.804 |
| Equity | 11.362 | 10.518 | 10.353 | 9.456 | 9.202 | 8.761 | 7.656 | 8.032 | 8.217 | 8.496 | 7.862 | 7.791 | 7.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 252 | 303 | 477 | 163 | 186 | 115 | 87 | 119 | 158 | 82 | 86 | 79 |
| Total debt | 186 | 252 | 303 | 477 | 163 | 186 | 115 | 87 | 119 | 158 | 82 | 86 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Skovlund | Management | 0 companies |