| Revenue | DKK -25K | +205% |
| EBITDA | DKK -25K | -168% |
| Net profit | DKK 446K | +4% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 5,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -21 | -17 | -15 | -11 | -10 | -12 | -13 | -14 | -15 | -13 | -16 | -8 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -21 | -17 | -15 | -11 | -10 | -12 | -13 | -14 | -15 | -13 | -16 | -9 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -21 | -17 | -15 | -11 | -10 | -12 | -13 | -14 | -15 | -13 | -16 | -9 | -25 |
| Net financials | 21 | -60 | -72 | 174 | 1.052 | 130 | 97 | 585 | 1.602 | 486 | -448 | -233 | 565 | 478 |
| Profit before tax | 4 | -82 | -88 | 159 | 1.041 | 120 | 85 | 573 | 1.588 | 471 | -460 | -248 | 557 | 453 |
| Tax | 21 | 55 | 12 | 17 | 17 | -6 | -47 | 5 | 46 | 31 | -151 | -55 | 126 | 6 |
| Net profit | -17 | -136 | -100 | 142 | 1.024 | 126 | 132 | 568 | 1.542 | 439 | -309 | -193 | 430 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.463 | 4.475 | 4.031 | 4.072 | 4.712 | 4.287 | 4.573 | 5.424 | 7.399 | 7.275 | 7.170 | 6.877 | 5.860 | 5.899 |
| Equity | 4.439 | 4.206 | 4.009 | 4.051 | 3.724 | 3.747 | 3.773 | 4.233 | 5.664 | 5.990 | 5.567 | 5.256 | 5.563 | 5.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 269 | 23 | 21 | 988 | 540 | 800 | 1.191 | 1.735 | 1.284 | 1.604 | 1.621 | 297 | 25 |
| Total debt | 24 | 269 | 23 | 21 | 988 | 540 | 800 | 1.191 | 1.735 | 1.284 | 1.604 | 1.621 | 297 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP | Audit | 1995 | — | — |
KS Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Overgaard Jensen | Audit | 0 companies |
| Kurt Skovlund | Management | 0 companies |