| Revenue | DKK 458K | -25% |
| EBITDA | DKK 458K | -25% |
| Net profit | DKK 162K | +803% |
| Total assets | DKK 4,5M | +4% |
| Equity | DKK 2,1M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 862 | 547 | 547 | 550 | 785 | 649 | 719 | 687 | 551 | 603 | 500 | 611 | 458 |
| Staff expenses | -753 | -753 | -221 | -385 | -231 | -429 | -295 | -415 | -24 | -592 | -100 | -0 | -0 |
| EBITDA | 108 | -206 | 326 | 164 | 554 | 221 | 425 | 271 | 574 | 11 | 400 | 611 | 458 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | -206 | 326 | 164 | 554 | 221 | 425 | 271 | 574 | 11 | 400 | 611 | 458 |
| Net financials | 169 | 192 | -233 | 1.354 | -267 | 654 | -1.282 | 42 | -72 | 1.241 | -3.197 | -588 | -250 |
| Profit before tax | 277 | -14 | 93 | 1.518 | 287 | 875 | -857 | 314 | 503 | 1.251 | -2.798 | 23 | 207 |
| Tax | 0 | -0 | 9 | 349 | 66 | 193 | -188 | 69 | 111 | 275 | -610 | 5 | 46 |
| Net profit | 277 | -14 | 84 | 1.169 | 221 | 681 | -669 | 245 | 392 | 976 | -2.188 | 18 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.426 | 2.718 | 3.152 | 5.362 | 3.451 | 4.418 | 4.949 | 5.625 | 6.254 | 7.933 | 4.873 | 4.293 | 4.481 |
| Equity | 1.033 | 1.018 | 1.102 | 2.271 | 2.493 | 3.174 | 2.505 | 2.750 | 3.142 | 4.118 | 1.930 | 1.948 | 2.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.394 | 1.699 | 2.050 | 3.091 | 958 | 1.244 | 2.444 | 2.875 | 3.112 | 3.815 | 2.943 | 2.345 | 2.371 |
| Total debt | 1.394 | 1.699 | 2.050 | 3.091 | 958 | 1.244 | 2.444 | 2.875 | 3.112 | 3.815 | 2.943 | 2.345 | 2.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Audit | Audit | 1995 | — | — |
| Audit | 1995 | — | — | |
CK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Parsholt | Audit | 0 companies |
| Einer Gunnar Samsgaard Nielsen | Audit | 0 companies |
| Charlotte Kure Vedel | Audit | 0 companies |