| Revenue | DKK 10,7M | -344% |
| EBITDA | DKK 8,3M | +242% |
| Net profit | DKK 12,4M | -73% |
| Total assets | DKK 524,3M | +2% |
| Equity | DKK 521,2M | +2% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.743 | -3.609 | -3.726 | -4.372 | 10.677 |
| Staff expenses | -3.079 | -1.501 | -1.524 | -1.513 | -2.331 |
| EBITDA | -8.581 | -5.110 | -5.250 | -5.885 | 8.345 |
| Depreciation & amort. | -444 | -49 | -49 | -6 | -75 |
| EBIT | -9.024 | -5.159 | -5.299 | -5.891 | 8.270 |
| Net financials | 153.986 | -39.304 | 30.511 | 64.326 | 7.056 |
| Profit before tax | 144.962 | -44.464 | 25.212 | 58.435 | 15.327 |
| Tax | 26.393 | -9.144 | 6.581 | 13.411 | 2.968 |
| Net profit | 118.569 | -35.319 | 18.631 | 45.025 | 12.358 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 530.438 | 460.019 | 470.603 | 515.010 | 524.298 |
| Equity | 500.457 | 455.138 | 463.769 | 508.793 | 521.152 |
| Long-term debt | 173 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.808 | 4.881 | 6.835 | 6.217 | 2.938 |
| Total debt | 29.981 | 4.881 | 6.835 | 6.217 | 2.938 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN Founder | Founder | 1995 |
ET Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
| Audit | 1997 – 2001 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 1995 – 1998 | |
| Chairman | 1998 – 2024 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2008 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Nørgaard | Founder | 0 companies |
| Revisionsfirmaet Byskov-Nielsen I/S | Audit | 0 companies |
| Evy Tångberg Christensen | Chief Executive Officer | 0 companies |
| Pernille Rüsz Bloch | Board of Directors | 0 companies |
| Tom Uldall Hansen | Board of Directors | 0 companies |
| Bent Moesby | Chairman | 0 companies |
| Martin Nygaard Christoffersen | Chairman | 0 companies |
| Solvejg Nørgaard | Board of Directors | 0 companies |
| Frank Bækgaard Petersen | Board of Directors | 0 companies |
| Ole Lauritsen Uhrbrand | Board of Directors | 0 companies |
| Ketty Nørgaard Høj | Board of Directors | 0 companies |
| Else Kathrine Vilsgaard | Board of Directors | 0 companies |