| Revenue | DKK -285K | +16% |
| EBITDA | DKK -345K | -13% |
| Net profit | DKK 80K | -81% |
| Total assets | DKK 10,9M | +1% |
| Equity | DKK 10,7M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.388 | -66 | -11 | -112 | -112 | -94 | -77 | -52 | -32 | -266 | -262 | -387 | -245 | -285 |
| Staff expenses | -189 | -77 | -221 | -261 | -265 | -249 | -239 | -120 | -179 | -0 | -0 | -60 | -60 | -60 |
| EBITDA | 1.198 | -143 | -232 | -373 | -377 | -343 | -316 | -173 | -212 | -266 | -262 | -447 | -305 | -345 |
| Depreciation & amort. | 110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.088 | -143 | -232 | -373 | -377 | -343 | -316 | -173 | -212 | -266 | -262 | -447 | -305 | -345 |
| Net financials | 2.116 | 714 | 1.186 | 719 | -1.779 | -1.231 | 255 | -2.246 | -1.579 | 1.567 | 902 | -390 | 725 | 442 |
| Profit before tax | 1.249 | 611 | 935 | 346 | -2.156 | -394 | -61 | -2.419 | -1.790 | 1.301 | 640 | -836 | 420 | 97 |
| Tax | -21 | 169 | 239 | 73 | 54 | 28 | -14 | -28 | 57 | 47 | 196 | -0 | 1 | 17 |
| Net profit | 1.270 | 442 | 696 | 274 | -2.210 | -422 | -47 | -2.391 | -1.847 | 1.254 | 445 | -836 | 419 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.562 | 17.765 | 16.602 | 16.843 | 14.182 | 13.795 | 14.158 | 11.730 | 10.719 | 11.302 | 12.178 | 10.402 | 10.807 | 10.889 |
| Equity | 17.559 | 17.601 | 16.298 | 16.571 | 14.061 | 13.639 | 13.592 | 11.201 | 9.354 | 10.607 | 11.052 | 10.216 | 10.635 | 10.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 163 | 304 | 272 | 121 | 157 | 566 | 529 | 1.365 | 695 | 1.126 | 186 | 172 | 174 |
| Total debt | 3 | 163 | 304 | 272 | 121 | 157 | 566 | 529 | 1.365 | 695 | 1.126 | 186 | 172 | 174 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Pihl Langhoff | Board of Directors | 0 companies |
| Oliver Quorning Langhoff | Board of Directors | 0 companies |