| Revenue | DKK 3,3M | -50% |
| EBITDA | DKK 373K | -84% |
| Net profit | DKK 181K | -89% |
| Total assets | DKK 9,1M | +12% |
| Equity | DKK 681K | -52% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.162 | 5.752 | 6.034 | 5.398 | 6.355 | 4.047 | 6.038 | 3.376 | 6.539 | 3.286 |
| Staff expenses | -2.948 | -3.057 | -3.295 | -3.503 | -3.545 | -2.788 | -3.691 | -4.047 | -4.133 | -2.914 |
| EBITDA | 2.213 | 2.695 | 2.738 | 1.895 | 2.809 | 1.259 | 2.347 | -671 | 2.406 | 373 |
| Depreciation & amort. | 39 | 155 | 96 | -104 | -104 | -110 | -22 | -114 | -158 | -179 |
| EBIT | 2.175 | 2.540 | 2.642 | 1.791 | 2.705 | 1.148 | 2.325 | -785 | 2.248 | 194 |
| Net financials | -4 | 100 | 30 | 79 | 30 | -17 | -60 | -133 | -151 | -81 |
| Profit before tax | 2.170 | 2.640 | 2.672 | 1.871 | 2.735 | 1.131 | 2.264 | -917 | 2.097 | 114 |
| Tax | 535 | 651 | 651 | 441 | 604 | 269 | 507 | -192 | 465 | -67 |
| Net profit | 1.636 | 1.989 | 2.022 | 1.430 | 2.131 | 862 | 1.757 | -726 | 1.632 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.070 | 7.868 | 6.677 | 5.297 | 5.971 | 5.555 | 12.454 | 4.930 | 8.135 | 9.114 |
| Equity | 2.636 | 2.989 | 3.022 | 2.430 | 3.131 | 1.862 | 2.257 | -225 | 1.407 | 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.117 | 4.103 | 3.297 | 2.622 | 2.603 | 3.443 | 9.444 | 4.750 | 6.256 | 8.107 |
| Total debt | 3.117 | 4.103 | 3.297 | 2.622 | 2.603 | 3.443 | 9.444 | 4.750 | 6.256 | 8.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Founder | Founder | 1995 | — | — |
JB Management | Management | 1995 | — | — |
MF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding af 14. februar 2023 ApS | Company | 100.0% | 100.0% | 2017 |
PILEBO ApS | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Bopil ApS | Founder | 0 companies |
| Jan Blad Bonde | Management | 0 companies |
| Michael Fussing Clausen | Management | 0 companies |
| Carsten Thygesen | Deputy Chairman | 0 companies |
| Henry Verner Uldall Christesen | Board of Directors | 0 companies |
| Svend Erik Christensen | Board of Directors | 0 companies |
| Hans Hartvig Klejsgaard Hansen | Chairman | 0 companies |
| Jørgen Nielsen | Board of Directors | 0 companies |
| Carsten Lau Kjærgård | Board of Directors | 0 companies |
| Per Just Iversen | Board of Directors | 0 companies |
| Morten Drasbek | Board of Directors | 0 companies |
| Kristina Berthelsen Bonde | Board of Directors | 0 companies |
| Johnny Lassen | Board of Directors | 0 companies |
| Karin Bonde | Board of Directors | 0 companies |
| Palle Christiansen | Chairman | 0 companies |
| Peder Damgaard | Board of Directors | 0 companies |