| Revenue | DKK 6,4M | +15% |
| EBITDA | DKK 6,4M | +15% |
| Net profit | DKK 5,8M | +15% |
| Total assets | DKK 71M | +8% |
| Equity | DKK 67,9M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 235 | 3.264 | 3.684 | 5.567 | 6.391 |
| Staff expenses | -142 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 3.264 | 3.684 | 5.567 | 6.391 |
| Depreciation & amort. | -0 | -457 | -686 | -686 | -686 |
| EBIT | 92 | 2.807 | 2.998 | 4.881 | 5.705 |
| Net financials | -1 | 0 | 94 | 123 | 71 |
| Profit before tax | 92 | 2.807 | 3.092 | 5.003 | 5.776 |
| Tax | -4.559 | -4.800 | -0 | -0 | -0 |
| Net profit | 4.651 | 7.607 | 3.092 | 5.003 | 5.776 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.657 | 62.330 | 66.228 | 65.981 | 70.994 |
| Equity | 8.112 | 59.018 | 62.111 | 62.114 | 67.890 |
| Long-term debt | 0 | 2.463 | 2.833 | 2.873 | 0 |
| Short-term debt | 545 | 849 | 1.284 | 994 | 3.104 |
| Total debt | 545 | 3.312 | 4.118 | 3.867 | 3.104 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HA Founder | Founder | 1995 |
PS Founder | Founder | 1995 |
MB Founder | Founder | 1995 |
AK | Founder | 1995 |
LR Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (12) | ||
HR Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
TG Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
MV Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
FS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
CH Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
LC Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
KL Management | Management | 1996 – 1997 |
WR Audit | Audit | 1995 – 1996 |
AT Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
LB Chief Executive Officer | Chief Executive Officer | 2026 – 2026 |
MS Management | Management | 2012 – 2016 |
PP Chief Executive Officer | Chief Executive Officer | 2003 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (26) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 1997 – 2001 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2010 – 2013 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2013 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Agnar Sørensen | Founder | 0 companies |
| Henrik Richard Hasselbalch Busch | Chief Executive Officer | 0 companies |
| Thomas Glen Rimington | Chief Executive Officer | 0 companies |
| Morten Vinther Jensen | Chief Executive Officer | 0 companies |
| Finn Støvring Nielsen | Chief Executive Officer | 0 companies |
| Claus Hovge Andersen | Chief Executive Officer | 0 companies |
| Lars Christian Caspersen | Chief Executive Officer | 0 companies |
| Kasper Larsen | Management | 0 companies |
| Pan Seidenfaden | Founder | 0 companies |
| Martin Buch Thorborg | Founder | 0 companies |
| Wilco Revision | Audit | 0 companies |
| Astrid Thusgaard-Madsen | Chief Executive Officer | 0 companies |
| Andreas Knipschildt Jürgensen | Founder | 0 companies |
| Lisbeth Bach Ruager | Chief Executive Officer | 0 companies |
| Lars Rolf Gudbrandsson | Chief Executive Officer | 0 companies |
| Martin Schradieck | Management | 0 companies |
| Peter Post Lundsgaard | Chief Executive Officer | 0 companies |
| Jens Bundgaard Poulsen | Chairman | 0 companies |
| Lars Raakilde Jespersen | Board of Directors | 0 companies |
| Christian Ravn | Board of Directors | 0 companies |
| Christoph Mohn | Board of Directors | 0 companies |
| Laurits Toft | Board of Directors | 0 companies |
| Martin Sander Rasmussen | Board of Directors | 0 companies |
| Morten Kenneth Elk | Board of Directors | 0 companies |
| Lydia Anna Lux-Schmitt | Board of Directors | 0 companies |
| Mikael Konnerup | Chairman | 0 companies |
| Daniel Nathrath | Board of Directors | 0 companies |
| Christian Swane Mourier | Board of Directors | 0 companies |
| Grimur Thor Lund | Chairman | 0 companies |
| Jørgen Kjær Jacobsen | Chairman | 0 companies |
| Anne Marie Kanstrup | Board of Directors | 0 companies |
| Claus Falk | Board of Directors | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Chairman | 0 companies |
| John Sebastian Vikkelsøe-Engelbrecht | Board of Directors | 0 companies |
| Johannes Franz Erkehard Grabisch | Chairman | 0 companies |
| Uffe Hyldgaard | Board of Directors | 0 companies |
| Jens Michael Jakobsen | Chairman | 0 companies |
| Christian Thorsten Weidner | Chairman | 0 companies |
| Alex Benjamin Savo Kovach | Board of Directors | 0 companies |
| Jacob Kenneth Elk | Board of Directors | 0 companies |
| Elisabeth Beate Brücklmeier | Board of Directors | 0 companies |
| Jens Ove Johansen | Board of Directors | 0 companies |
| Felix Egloff | Board of Directors | 0 companies |
| Stefan Ferdinand Limbacher | Chairman | 0 companies |
| Per Lyngby Cloos | Chairman | 0 companies |
| Nils Dorin Jacobsen | Board of Directors | 0 companies |