| Revenue | DKK 2,1M | +31% |
| EBITDA | DKK 2,1M | +31% |
| Net profit | DKK 1,1M | +171% |
| Total assets | DKK 45,5M | +0% |
| Equity | DKK 12,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.034 | 2.072 | 1.771 | 1.128 | — | 1.674 | 1.808 | 1.916 | 2.065 | 2.098 | 2.160 | 2.115 | 1.642 | 2.147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.650 | 1.608 | 1.288 | 466 | 983 | 1.674 | 1.808 | 1.916 | 2.065 | 2.098 | 2.160 | 3.415 | 1.642 | 2.147 |
| Depreciation & amort. | -114 | -114 | -114 | -114 | -114 | -114 | -114 | -114 | -114 | -114 | -114 | -0 | -0 | -0 |
| EBIT | 1.536 | 1.493 | 1.174 | 352 | 868 | 1.560 | 1.694 | 1.801 | 1.951 | 1.984 | 2.046 | 3.415 | 1.642 | 2.147 |
| Net financials | -102 | -77 | -80 | -82 | -63 | 59 | 132 | 16 | 66 | 122 | 160 | -490 | -1.141 | -793 |
| Profit before tax | 1.434 | 1.417 | 1.094 | 270 | 806 | 1.619 | 1.826 | 1.817 | 2.016 | 2.106 | 2.206 | 2.924 | 501 | 1.355 |
| Tax | 360 | 265 | 265 | 64 | 178 | 358 | 402 | 484 | 443 | 463 | 402 | 649 | 111 | 298 |
| Net profit | 1.075 | 1.151 | 829 | 205 | 628 | 1.261 | 1.424 | 1.333 | 1.574 | 1.642 | 1.804 | 2.275 | 391 | 1.057 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.409 | 7.459 | 7.873 | 7.102 | 6.758 | 9.457 | 5.529 | 7.147 | 9.099 | 10.114 | 12.169 | 45.469 | 45.313 | 45.477 |
| Equity | 374 | 525 | 354 | 559 | 188 | 1.449 | 2.872 | 4.205 | 5.779 | 7.422 | 9.226 | 10.680 | 11.071 | 12.127 |
| Long-term debt | 5.000 | 5.000 | 5.000 | 5.206 | 5.262 | 5.211 | 212 | 214 | 217 | 219 | 233 | 22.791 | 21.863 | 20.802 |
| Short-term debt | 1.337 | 286 | 849 | 684 | 678 | 2.191 | 1.860 | 2.084 | 2.486 | 1.882 | 2.226 | 2.576 | 2.958 | 3.126 |
| Total debt | 6.337 | 6.286 | 6.849 | 5.890 | 5.941 | 7.402 | 2.073 | 2.299 | 2.702 | 2.100 | 2.459 | 25.368 | 24.821 | 23.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1995 | — | — |
KL Management | Management | 1995 | — | — |
FN Management | Management | 2023 | — | — |
NJ Audit | Audit | 1995 | — | — |
PG Management | Management | 1995 | — | — |
LA Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prags 55 Holding ApS | Company | 100.0% | 100.0% | 2023 |
NST HOLDING ApS | Company | 50.0% | 50.0% | 1995 |
Agroselskabet af 1993 ApS | Company | 50.0% | 50.0% | 1995 |
LEIF OLSEN INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Karin Lund | Management | 0 companies |
| Frederik Nørgaard Wiidau | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Peter Guldager Christiansen | Management | 0 companies |
| Leif Anders Olsen | Management | 0 companies |