| Revenue | DKK 5K | -144% |
| EBITDA | DKK 5K | +144% |
| Net profit | DKK 15,1M | -40% |
| Total assets | DKK 221,7M | +4% |
| Equity | DKK 220M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | — | -8 | -8 | -8 | -8 | -9 | 0 | -8 | -9 | -10 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 818 | 0 | 0 | -8 | -8 | -8 | -8 | -9 | -8 | -8 | -9 | -10 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 818 | 0 | 0 | -8 | -8 | -8 | -8 | -9 | -8 | -8 | -9 | -10 | 5 |
| Net financials | -3.436 | 0 | 0 | 4.554 | 7.832 | 4.772 | -3.891 | 19.997 | -1.668 | 32.344 | 1.909 | 24.658 | 15.177 |
| Profit before tax | -2.618 | 0 | 0 | 4.546 | 7.823 | 4.764 | -3.900 | 19.988 | -1.677 | 32.336 | 1.900 | 24.648 | 15.181 |
| Tax | 100 | -0 | -0 | -65 | -62 | -60 | -64 | -73 | -55 | -60 | -68 | -729 | 53 |
| Net profit | -2.718 | 0 | 0 | 4.611 | 7.886 | 4.824 | -3.835 | 20.061 | -1.621 | 32.395 | 1.968 | 25.377 | 15.129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109.462 | 0 | 0 | 134.847 | 142.631 | 148.276 | 146.765 | 161.289 | 159.866 | 193.702 | 195.251 | 213.612 | 221.735 |
| Equity | 95.226 | 0 | 0 | 118.862 | 126.748 | 131.572 | 127.736 | 147.797 | 145.976 | 178.171 | 179.939 | 205.116 | 220.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -14.236 | 0 | 0 | 15.985 | 15.883 | 16.704 | 19.029 | 13.492 | 13.890 | 15.531 | 15.312 | 8.496 | 1.691 |
| Total debt | -14.236 | 0 | 0 | 15.985 | 15.883 | 16.704 | 19.029 | 13.492 | 13.890 | 15.531 | 15.312 | 8.496 | 1.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
IB Management | Management | 2001 | — | — |
SH Management | Management | 2025 | — | — |
PE Management | Management | 1995 | — | — |
JS Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ib Berg Nielsen | Management | 0 companies |
| Steen Halbye | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Johan Schrøder | Management | 0 companies |