| Revenue | DKK 1,2M | +4% |
| EBITDA | DKK 25K | +138% |
| Net profit | DKK -171K | +44% |
| Total assets | DKK 2,3M | -18% |
| Equity | DKK 348K | -33% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 829 | -3.533 | 3.773 | 2.797 | 2.757 | 2.752 | 3.223 | 3.104 | 1.946 | 1.633 | 1.997 | 2.260 | 1.138 | 1.187 |
| Staff expenses | -3.349 | -3.077 | -3.172 | -2.831 | -2.731 | -2.931 | -3.365 | -3.254 | -1.905 | -1.730 | -2.291 | -2.242 | -1.204 | -1.162 |
| EBITDA | 829 | -365 | 601 | -34 | 26 | -179 | -142 | -150 | 40 | -98 | -295 | 17 | -66 | 25 |
| Depreciation & amort. | 99 | -46 | -17 | -8 | -7 | -148 | -156 | -161 | -20 | -207 | -233 | -223 | -213 | -213 |
| EBIT | 730 | -411 | 584 | -42 | 20 | -327 | -299 | -311 | 21 | -305 | -528 | -206 | -279 | -188 |
| Net financials | 11 | -15 | -14 | -3 | 2 | -26 | -41 | -22 | -26 | -35 | -53 | -40 | -100 | -30 |
| Profit before tax | 741 | -205 | 570 | -45 | 22 | -353 | -340 | -334 | -6 | -340 | -581 | -245 | -379 | -219 |
| Tax | 186 | 106 | 146 | -9 | 5 | -77 | -74 | -73 | -1 | -75 | -128 | -54 | -73 | -47 |
| Net profit | 550 | -311 | 424 | -36 | 17 | -275 | -265 | -261 | -5 | -265 | -453 | -191 | -305 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.280 | 4.007 | 4.119 | 3.016 | 5.034 | 4.669 | 4.587 | 3.346 | 3.538 | 4.264 | 5.921 | 3.559 | 2.784 | 2.296 |
| Equity | 1.508 | 1.000 | 1.424 | 964 | 982 | 706 | 1.001 | 740 | 735 | 470 | 1.017 | 825 | 520 | 348 |
| Long-term debt | 0 | 0 | -2 | 7 | -0 | -62 | 13 | -2 | 152 | 179 | 185 | 192 | 198 | 205 |
| Short-term debt | 635 | -2.997 | 2.693 | 2.051 | 4.052 | 3.901 | 3.587 | 2.604 | 2.650 | 3.422 | 4.652 | 2.475 | 2.014 | 1.737 |
| Total debt | 1.762 | -2.997 | 2.693 | 2.051 | 4.052 | 3.901 | 3.587 | 2.604 | 2.802 | 3.602 | 4.838 | 2.666 | 2.212 | 1.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROconsult Holding ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Remi Provost | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Monique Provost | Board of Directors | 0 companies |
| Connie Alfie Kaysen | Board of Directors | 0 companies |
| Ghita Ammitzbøll Frederiksen | Board of Directors | 0 companies |
| Lars Kuhlmann-Jensen | Board of Directors | 0 companies |