| Revenue | DKK -109K | +58% |
| EBITDA | DKK -159K | -34% |
| Net profit | DKK 295K | -75% |
| Total assets | DKK 11,2M | -2% |
| Equity | DKK 11,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -141 | -62 | -69 | -133 | -78 | -138 | -139 | — | -69 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -49 |
| EBITDA | 1.510 | 305 | 1.920 | 1.981 | -141 | -62 | -69 | -133 | -78 | -138 | -139 | -99 | -119 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.510 | 305 | 1.920 | 1.981 | -141 | -62 | -69 | -133 | -78 | -138 | -139 | -99 | -119 | -159 |
| Net financials | 1.592 | 338 | 2.059 | 2.265 | 3.022 | 153 | -572 | 1.427 | 1.152 | 1.332 | -2.138 | 937 | 1.607 | 535 |
| Profit before tax | 1.588 | 333 | 2.054 | 2.196 | 2.881 | 91 | -641 | 1.294 | 1.075 | 1.194 | -2.277 | 839 | 1.488 | 376 |
| Tax | 2 | -1 | 7 | 5 | -12 | 4 | -141 | 149 | 237 | 264 | -500 | 184 | 326 | 81 |
| Net profit | 1.586 | 334 | 2.048 | 2.191 | 2.894 | 87 | -500 | 1.145 | 838 | 930 | -1.777 | 655 | 1.162 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.971 | 13.304 | 15.352 | 17.543 | 19.242 | 17.038 | 14.432 | 14.578 | 14.618 | 14.432 | 11.238 | 10.879 | 11.438 | 11.183 |
| Equity | 12.967 | 13.300 | 15.348 | 17.539 | 19.232 | 17.019 | 14.419 | 14.565 | 14.253 | 14.307 | 11.210 | 10.865 | 11.427 | 11.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 9 | 19 | 13 | 14 | 365 | 125 | 28 | 14 | 12 | 11 |
| Total debt | 4 | 4 | 4 | 4 | 9 | 19 | 13 | 14 | 365 | 125 | 28 | 14 | 12 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 1995 | — | — |
KA Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Frederiksen | Management | 0 companies |
| Kjeld Andersen | Founder | 0 companies |