| Revenue | — | — |
| EBITDA | DKK 41,9M | +740% |
| Net profit | DKK 43,3M | +511% |
| Total assets | DKK 87,1M | +1% |
| Equity | DKK 87,1M | +2% |
| Employees | — | — |
| Item | 2000 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -0 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.577 | 309 | 1.944 | 2.070 | -0 | -23 | -23 | -0 | 4.966 | 1.906 | 2.000 | 3.018 | 4.981 | 41.854 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.577 | 309 | 1.944 | 2.070 | -0 | -23 | -23 | -0 | 4.966 | 1.906 | 2.000 | 3.018 | 4.981 | 41.854 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.577 | 306 | 1.940 | 2.066 | 9 | 6.341 | 5.183 | 24 | 4.250 | 4.726 | 4.509 | 5.698 | 7.734 | 43.821 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.573 | 302 | 1.936 | 2.062 | 9 | 6.318 | 5.160 | 24 | 4.151 | 4.676 | 4.456 | 5.634 | 7.648 | 43.637 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -8 | -0 | -201 | 603 | 529 | 564 | 569 | 360 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.573 | 302 | 1.936 | 2.062 | 9 | 6.325 | 5.168 | 24 | 4.353 | 4.073 | 3.927 | 5.071 | 7.079 | 43.277 |
| Item | 2000 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.555 | 12.868 | 14.816 | 16.891 | 26 | 32.471 | 37.668 | 203 | 70.497 | 70.877 | 74.666 | 79.340 | 86.057 | 87.109 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.436 | 12.738 | 14.674 | 16.736 | 26 | 32.271 | 37.439 | 61 | 65.659 | 69.732 | 73.659 | 78.729 | 85.687 | 87.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 130 | 142 | 155 | 0 | 200 | 229 | 142 | 4.838 | 1.145 | 1.007 | 611 | 370 | 43 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 130 | 142 | 155 | 0 | 200 | 229 | 142 | 4.838 | 1.145 | 1.007 | 611 | 370 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Andersen | Founder | 0 companies |