| Revenue | DKK 5M | -24% |
| EBITDA | DKK 2M | +87% |
| Net profit | DKK 1,8M | +73% |
| Total assets | DKK 3,2M | +55% |
| Equity | DKK 697K | +164% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.518 | 5.169 | 5.340 | 5.120 | 4.449 | 4.451 | 6.610 | 5.015 |
| Staff expenses | -6.802 | -6.147 | -5.672 | -5.041 | -4.698 | -4.781 | -5.562 | -3.035 |
| EBITDA | -283 | -978 | -333 | 78 | -249 | -330 | 1.059 | 1.980 |
| Depreciation & amort. | -189 | -121 | -137 | -70 | -85 | -7 | 6 | -182 |
| EBIT | -472 | -1.099 | -470 | 8 | -334 | -337 | 1.054 | 1.799 |
| Net financials | 39 | -103 | -274 | -138 | -16 | -55 | -19 | -10 |
| Profit before tax | -435 | -1.210 | -754 | -135 | -353 | -393 | 1.035 | 1.789 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -435 | -1.210 | -754 | -135 | -353 | -393 | 1.035 | 1.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.615 | 2.300 | 1.500 | 1.479 | 1.397 | 1.378 | 2.055 | 3.181 |
| Equity | 719 | -491 | -1.245 | -1.380 | -1.733 | -2.126 | -1.092 | 697 |
| Long-term debt | 1.186 | 1.486 | 1.175 | 1.293 | 1.773 | 1.793 | 1.793 | 1.793 |
| Short-term debt | 710 | 1.305 | 1.570 | 1.567 | 1.358 | 1.712 | 1.354 | 692 |
| Total debt | 1.896 | 2.791 | 2.745 | 2.859 | 3.130 | 3.504 | 3.146 | 2.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 1995 | — | — |
LR Founder | Founder | 1995 | — | — |
LP Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RISTORO ApS | Company | 50.0% | 50.0% | 2003 |
SITA HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lorenzo Paolo Luciano Risaliti | Management | 0 companies |
| Lozere Risaliti | Founder | 0 companies |
| Lorenzo Paolo Luciano Risaliti | Management | 0 companies |