| Revenue | DKK -46K | -104% |
| EBITDA | DKK -46K | -141% |
| Net profit | DKK -164K | -1784% |
| Total assets | DKK 10,4M | +965% |
| Equity | DKK 10,4M | +1843% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.975 | 13.944 | 4.321 | 1.309 | -46 |
| Staff expenses | -7.051 | -6.298 | -4.246 | -1.137 | -0 |
| EBITDA | 797 | 7.103 | 75 | 113 | -46 |
| Depreciation & amort. | -3.901 | -4.773 | -2.718 | -0 | -0 |
| EBIT | -3.104 | 2.330 | -2.643 | 113 | -46 |
| Net financials | -670 | -135 | -283 | -135 | -164 |
| Profit before tax | -3.774 | 2.194 | -2.926 | -22 | -210 |
| Tax | -836 | -877 | -649 | -13 | -46 |
| Net profit | -2.938 | 3.071 | -2.278 | -9 | -164 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.643 | 17.170 | 6.227 | 976 | 10.395 |
| Equity | -251 | 2.820 | 542 | 534 | 10.370 |
| Long-term debt | 11.480 | 2.695 | 0 | 0 | 0 |
| Short-term debt | 19.414 | 11.655 | 5.685 | 442 | 25 |
| Total debt | 30.894 | 14.350 | 5.685 | 442 | 25 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
JH Management | Management | 2002 – 2007 |
SK Management | Management | 2009 – 2010 |
KL Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
MP Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hoff | Management | 0 companies |
| Søren Kenneth Hansen | Management | 0 companies |
| Kent Laurits Thrane | Chief Executive Officer | 0 companies |
| Martin Peder Winther Messmann | Chief Executive Officer | 0 companies |
| Per Kildegaard | Chief Executive Officer | 0 companies |
| Bente Saaby Kildegaard | Chairman | 0 companies |
| Alex Lysemose | Chairman | 0 companies |
| Jesper Saaby Kildegaard | Board of Directors | 0 companies |
| Nicolaj Saaby Kildegaard | Board of Directors | 0 companies |
| Sissel Thrane | Board of Directors | 0 companies |
| Per Valentin | Board of Directors | 0 companies |
| Søren Koll Espensen | Board of Directors | 0 companies |