| Revenue | DKK 244K | — |
| EBITDA | DKK -70K | -327% |
| Net profit | DKK -65K | -281% |
| Total assets | DKK 617K | -30% |
| Equity | DKK 570K | -12% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 61 | 334 | — | — | 244 |
| Staff expenses | -103 | -142 | -65 | -0 | -0 |
| EBITDA | 118 | 192 | 62 | 31 | -70 |
| Depreciation & amort. | -23 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 192 | 62 | 31 | -70 |
| Net financials | -15 | -4 | 6 | 5 | 5 |
| Profit before tax | 80 | 188 | 68 | 36 | -65 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 80 | 188 | 68 | 36 | -65 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 717 | 779 | 804 | 887 | 617 |
| Equity | 370 | 559 | 615 | 651 | 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 220 | 189 | 236 | 47 |
| Total debt | 347 | 220 | 189 | 236 | 47 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
US Management | Management | 1995 – 1995 |
ET | Audit | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 1995 – 2008 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Frank Müntzberg | Board of Directors | 0 companies |
| Preben Brink | Board of Directors | 0 companies |
| Poul Erik Bermann | Board of Directors | 0 companies |
| Henrik Wulff Jørgensen | Board of Directors | 0 companies |
| Frank Bjerregaard Crawford | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |